| Revenue | DKK -21K | — |
| EBITDA | DKK -21K | +55% |
| Net profit | DKK 3,7M | -60% |
| Total assets | DKK 47,2M | +8% |
| Equity | DKK 46,5M | +9% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Revenue | 432.082 | 17.866 | 0 | -21 |
| Staff expenses | -166.369 | -0 | -0 | -0 |
| EBITDA | 5.823 | 1.379 | -47 | -21 |
| Depreciation & amort. | -21.555 | -0 | -0 | -0 |
| EBIT | -15.732 | 1.379 | -47 | -21 |
| Net financials | 7.491 | 11.400 | 8.950 | 0 |
| Profit before tax | -8.241 | 12.779 | 8.903 | -21 |
| Tax | -3.373 | -2.517 | -243 | -3.672 |
| Net profit | -4.868 | 15.296 | 9.146 | 3.651 |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Total assets | 111.274 | 45.046 | 43.543 | 47.194 |
| Equity | 64.379 | 33.675 | 42.821 | 46.472 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 46.895 | 11.371 | 722 | 722 |
| Total debt | 46.895 | 11.371 | 722 | 722 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
PB Management | Management | 1997 – 2010 |
EP Unofficial title | Unofficial title | 1997 – 2002 |
KK Deputy | Deputy | 2007 – 2016 |
ET | Audit | 1991 – 1991 |
EJ Deputy | Deputy | 2002 – 2002 |
HL Unofficial title | Unofficial title | 2002 – 2007 |
JS Unofficial title | Unofficial title | 2012 – 2016 |
MB Management | Management | 2015 – 2019 |
MB Deputy | Deputy | 2007 – 2012 |
HJ Unofficial title | Unofficial title | 1991 – 1997 |
JC Management | Management | 1991 – 1997 |
AB Management | Management | 1991 – 1991 |
PE Management | Management | 1991 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (54) | ||
| Chairman | 2007 – 2015 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 1991 – 1991 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2002 – 2007 | |
| Chairman | 2006 – 2007 | |
| Deputy Chairman | 1991 – 2001 | |
| Board of Directors | 2007 – 2012 | |
| Chairman | 2003 – 2006 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 1991 – 1995 | |
| Board of Directors | 1991 – 2002 | |
| Board of Directors | 1991 – 1993 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2002 – 2002 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2001 – 2003 | |
| Deputy Chairman | 2006 – 2007 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 1991 – 1995 | |
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 1991 – 2000 | |
| Board of Directors | 1991 – 1991 | |
| Board of Directors | 1991 – 1998 | |
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 1991 – 1994 | |
| Board of Directors | 2007 – 2016 | |
| Chairman | 2016 – 2017 | |
| Chairman | 2017 – 2018 | |
| Chairman | 2000 – 2003 | |
| Chairman | 1991 – 1994 | |
| Board of Directors | 2003 – 2003 | |
| Deputy Chairman | 2007 – 2010 | |
| Chairman | 1991 – 1992 | |
| Chairman | 2007 – 2007 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 1991 – 1995 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2002 – 2006 | |
| Chairman | 1991 – 2000 | |
| Board of Directors | 1991 – 2002 | |
| Chairman | 1991 – 1991 | |
| Board of Directors | 2016 – 2019 | |
| Deputy Chairman | 2001 – 2006 | |
| Board of Directors | 1991 – 2007 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 1991 – 1997 | |
| Board of Directors | 2008 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bernhardt Jørgensen | Management | 0 companies |
| Erik Poulsen | Unofficial title | 0 companies |
| Käthe Kofod Mortensen | Deputy | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Erna Jensen | Deputy | 0 companies |
| Henrik Lind Jørgensen | Unofficial title | 0 companies |
| Jan Sisseck | Unofficial title | 0 companies |
| Michael Bjerregaard | Management | 0 companies |
| Martin Bavngaard | Deputy | 0 companies |
| Hans Jørgen Viftrup Andersen | Unofficial title | 0 companies |
| Jens Christian Bebe | Management | 0 companies |
| Arne Bakhauge | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Lisbeth Knudsen | Chairman | 0 companies |
| Bjarne Werner Munck | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Ane-Marie Bach Steensen | Board of Directors | 0 companies |
| Benjamin Roel Leitner | Board of Directors | 0 companies |
| Jon Andersen | Board of Directors | 0 companies |
| Lasse Bolander | Chairman | 0 companies |
| Knud-Erik Borup | Deputy Chairman | 0 companies |
| Bo Hovgaard Hansen | Board of Directors | 0 companies |
| Tom Jørgensen | Chairman | 0 companies |
| Anders Bjørn Krab-Johansen | Chairman | 0 companies |
| Steen Rothausen Færgemand | Board of Directors | 0 companies |
| Bent Dyssemark Knudsen | Board of Directors | 0 companies |
| Hans Peter Kragh | Board of Directors | 0 companies |
| Otto Bertel Christensen | Board of Directors | 0 companies |
| John Bent Jensen | Board of Directors | 0 companies |
| Christian Tage Jørgensen | Board of Directors | 0 companies |
| Peter Kristian Nørskov | Board of Directors | 0 companies |
| Erik Frodelund | Board of Directors | 0 companies |
| Anders Götzsche | Deputy Chairman | 0 companies |
| Mads Hyltoft Rønnov-Jessen | Board of Directors | 0 companies |
| Arne Kielberg | Board of Directors | 0 companies |
| Steen Gede | Board of Directors | 0 companies |
| Niels Jørgen Kold | Board of Directors | 0 companies |
| Herman Ditlev Federspiel | Board of Directors | 0 companies |
| Iver Kristian Hansen | Board of Directors | 0 companies |
| Bruno Kristian Wichmann | Board of Directors | 0 companies |
| John Korsø Jensen | Board of Directors | 0 companies |
| Julie Ormholt Brink | Board of Directors | 0 companies |
| Mette Maix | Chairman | 0 companies |
| Dennis Kilian | Chairman | 0 companies |
| Joachim Stoltze Malling | Chairman | 0 companies |
| Ole Tolstrup Krogsgaard | Chairman | 0 companies |
| Anders Kronborg | Board of Directors | 0 companies |
| Peter Nordgaard Hansen | Deputy Chairman | 0 companies |
| Klaus Riskær Pedersen | Chairman | 0 companies |
| John Allwood | Chairman | 0 companies |
| Lisbet Røge Jensen | Board of Directors | 0 companies |
| Gert Kristiansen | Board of Directors | 0 companies |
| Kenneth Bejerholm Madsen | Board of Directors | 0 companies |
| Hans Wenzelsen | Board of Directors | 0 companies |
| Gorm Wesing Flyvholm | Board of Directors | 0 companies |
| Klaus Christensen | Board of Directors | 0 companies |
| Niels Leth-Espensen | Board of Directors | 0 companies |
| Jørn Henrik Petersen | Board of Directors | 0 companies |
| Ole Scherfig | Chairman | 0 companies |
| Niels Jørgen Jakobsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Tim Fogh Barfod | Board of Directors | 0 companies |
| Per Lyngby Cloos | Deputy Chairman | 0 companies |
| Jens Peder Østergaard | Board of Directors | 0 companies |
| Jens Kirk Pedersen | Board of Directors | 0 companies |
| Chresten William Reves | Board of Directors | 0 companies |
| Anne-Dorthe Carlsen | Board of Directors | 0 companies |