| Revenue | DKK 82,8M | +16% |
| EBITDA | DKK 15,8M | +89% |
| Net profit | DKK 4,1M | +1875% |
| Total assets | DKK 78,8M | -5% |
| Equity | DKK 15,8M | +35% |
| Employees | 132 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 63.716 | 67.647 | 67.935 | 71.234 | 82.786 |
| Staff expenses | -51.295 | -54.037 | -58.782 | -62.867 | -66.871 |
| EBITDA | 12.422 | 13.610 | 9.153 | 8.367 | 15.810 |
| Depreciation & amort. | -6.318 | -6.640 | -5.906 | -6.965 | -9.014 |
| EBIT | 6.104 | 6.970 | 3.247 | 1.403 | 6.796 |
| Net financials | -1.168 | -790 | -682 | -924 | -1.569 |
| Profit before tax | 4.935 | 6.179 | 2.565 | 479 | 5.227 |
| Tax | 1.165 | 1.329 | 643 | 270 | 1.099 |
| Net profit | 3.770 | 4.851 | 1.922 | 209 | 4.128 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 93.403 | 94.148 | 58.980 | 83.222 | 78.821 |
| Equity | 23.202 | 26.554 | 16.137 | 11.642 | 15.770 |
| Long-term debt | 35.054 | 30.755 | 15.238 | 37.265 | 33.712 |
| Short-term debt | 30.044 | 30.408 | 26.407 | 32.847 | 26.831 |
| Total debt | 65.098 | 61.163 | 41.644 | 70.111 | 60.543 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DL Chief Executive Officer | Chief Executive Officer | 2021 |
AL Management | Management | 1991 |
| Former (2) | ||
ET | Audit | 1991 – 1991 |
PE Management | Management | 1991 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Former (6) | ||
| Board of Directors | 1991 – 1991 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 1991 – 2003 | |
| Board of Directors | 2003 – 2019 | |
| Chairman | 1991 – 1991 | |
| Board of Directors | 1991 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Dan Løkke Borg | Chief Executive Officer | 0 companies |
| Anders Løkke Borg | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Linda Vestergaard Borg | Board of Directors | 0 companies |
| Steffen Frank Borg | Board of Directors | 0 companies |
| Thomas Abildgaard Eskildsen | Board of Directors | 0 companies |
| Jørgen Peder Jensen | Board of Directors | 0 companies |
| Torben Bruno Pedersen | Chairman | 0 companies |
| Rikke Løkke Rasmussen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Jens Evald Baden Pilgaard | Board of Directors | 0 companies |