| Revenue | DKK 11,5M | -76% |
| EBITDA | DKK 6,3M | -73% |
| Net profit | DKK 8,2M | -21% |
| Total assets | DKK 45,2M | -53% |
| Equity | DKK 35,2M | +5% |
| Employees | 4 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 19.586 | 19.481 | — | 24.015 | 25.025 | 25.183 | 35.291 | 33.195 | 24.651 | 34.562 | 47.473 | 11.502 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15.024 | -15.586 | -15.403 | -15.098 | -16.612 | -17.744 | -19.737 | -23.295 | -22.847 | -22.240 | -24.094 | -5.247 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.562 | 3.895 | 4.685 | 8.917 | 8.413 | 7.439 | 15.553 | 9.900 | 1.804 | 12.322 | 22.787 | 6.255 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2.357 | 2.301 | -2.479 | -3.181 | -3.697 | -4.401 | -4.973 | -6.304 | -7.164 | -7.930 | -7.944 | -523 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.205 | 1.593 | 2.205 | 5.736 | 4.716 | 3.038 | 10.580 | 3.596 | -5.360 | 4.392 | 14.843 | 5.732 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 685 | 428 | 25 | 631 | 975 | 2.152 | 4.568 | 2.392 | 1.940 | 471 | -829 | -39 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.890 | 2.022 | 5.960 | 6.372 | 5.691 | 5.171 | 15.148 | 5.988 | -3.420 | 4.863 | 14.014 | 5.693 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 734 | 485 | 1.506 | 1.238 | 1.120 | 908 | 2.359 | 1.387 | -963 | 873 | 3.571 | -1.253 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.156 | 1.537 | 4.454 | 5.134 | 4.571 | 4.263 | 12.789 | 4.601 | -2.457 | 3.990 | 10.443 | 8.220 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.773 | 61.507 | 62.101 | 60.199 | 56.791 | 65.962 | 98.548 | 106.845 | 107.397 | 89.816 | 95.456 | 45.235 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 15.233 | 15.193 | 16.765 | 18.512 | 19.233 | 20.071 | 28.860 | 28.461 | 21.004 | 24.994 | 33.437 | 35.156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.347 | 8.209 | 10.921 | 11.231 | 9.296 | 7.829 | 11.948 | 17.746 | 21.586 | 18.933 | 13.074 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.074 | 37.863 | 34.130 | 30.149 | 27.949 | 37.519 | 57.395 | 59.564 | 64.338 | 44.857 | 47.698 | 9.986 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.421 | 46.072 | 45.051 | 41.380 | 37.245 | 45.348 | 69.342 | 77.310 | 85.924 | 63.790 | 60.772 | 9.986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
| Audit | 1991 | — | — | |
MW Management | Management | 2026 | — | — |
TK Management | Management | 2015 | — | — |
CP | Audit | 1991 | — | — |
PJ Management | Management | 1991 | — | — |
PE Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2026 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danish Genetics Holding ApS | Company | 100.0% | 100.0% | 2025 |
ENGGAARDEN INVEST ApS | Company | 100.0% | 100.0% | 2019 |
PRAMHUS INVEST ApS | Company | 10.0% | 10.0% | 2015 |
| Individual | 25.0% | 25.0% | 2015 | |
SO-MA-RA Invest ApS | Company | 100.0% | 100.0% | 2022 |
DTL HOLDING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Revisor Dieter Priess, Nordwestdeutsche Treuhand | Audit | 0 companies |
| Mikael Wædeled Sigvardsen | Management | 0 companies |
| Thorsten Kammer Simonsen | Management | 0 companies |
| Christian Paulsen Petersen | Audit | 0 companies |
| Peter Jørgensen Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Laurits Pedersen | Board of Directors | 0 companies |
| Peter Pampel | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jes Gravgaard Jensen | Chairman | 0 companies |
| Niels Henrik Reventlow | Deputy Chairman | 0 companies |
| Anders Andersen | Chairman | 0 companies |
| Jeanette Wedel Simonsen | Board of Directors | 0 companies |
| Steen Agerbo Bødtker | Chairman | 0 companies |
| Mads Hans Kring | Deputy Chairman | 0 companies |
| Rafael Jacobus Henri Gerard Beeren | Chairman | 0 companies |
| Henrik Jessen Enderlein | Chairman | 0 companies |
| Kresten Philipsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Nicolaj Henrik Nørgaard | Board of Directors | 0 companies |