| Revenue | DKK -43K | -63% |
| EBITDA | DKK -43K | +63% |
| Net profit | DKK -68K | +26% |
| Total assets | DKK 394K | -15% |
| Equity | DKK 268K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 256 | 826 | 62 | 24 | 30 | 48 | 2 | 11 | 10 | -117 | -43 |
| Staff expenses | -0 | -400 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 256 | 426 | 62 | 24 | 30 | 48 | 2 | 11 | 10 | -117 | -43 |
| Depreciation & amort. | -56 | -42 | -19 | -19 | -16 | -23 | -23 | -0 | -0 | -0 | -0 |
| EBIT | 200 | 384 | 43 | 4 | 13 | 25 | -21 | 11 | 10 | -117 | -43 |
| Net financials | -96 | 781 | 4 | 3 | 1 | 0 | 0 | -4 | -1 | -1 | -0 |
| Profit before tax | 104 | 1.166 | 47 | 8 | 14 | 25 | -20 | 7 | 9 | -118 | -43 |
| Tax | -0 | 255 | 10 | 1 | 3 | 11 | -4 | 2 | 7 | -25 | 25 |
| Net profit | 104 | 910 | 36 | 6 | 11 | 14 | -16 | 5 | 2 | -93 | -68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.706 | 1.926 | 1.621 | 1.626 | 1.783 | 1.356 | 1.332 | 543 | 479 | 461 | 394 |
| Equity | 463 | 1.374 | 1.410 | 1.318 | 1.229 | 1.243 | 1.227 | 426 | 429 | 336 | 268 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.243 | 553 | 211 | 308 | 551 | 113 | 106 | 116 | 50 | 125 | 127 |
| Total debt | 1.243 | 553 | 211 | 308 | 554 | 113 | 106 | 116 | 50 | 125 | 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Unofficial title | Unofficial title | 2022 | — | — |
ET | Audit | 1991 | — | — |
JO | Audit | 2000 | — | — |
PE Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Weitemeyer | Unofficial title | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Johnny Ole Berggreen Osmark | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |