| Revenue | DKK 3,9M | -15% |
| EBITDA | DKK 214K | +912% |
| Net profit | DKK 175K | +923% |
| Total assets | DKK 2M | +15% |
| Equity | DKK 929K | +23% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.159 | 3.816 | 4.458 | 4.621 | 3.931 |
| Staff expenses | -3.995 | -4.185 | -4.290 | -4.647 | -3.717 |
| EBITDA | 164 | -369 | 168 | -26 | 214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 164 | -369 | 168 | -26 | 214 |
| Net financials | -132 | 10 | -11 | 3 | 13 |
| Profit before tax | 32 | -358 | 156 | -24 | 226 |
| Tax | 46 | -77 | 46 | -2 | 51 |
| Net profit | -14 | -281 | 110 | -21 | 175 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.329 | 1.817 | 1.585 | 1.715 | 1.970 |
| Equity | 946 | 665 | 775 | 754 | 929 |
| Long-term debt | 46 | 0 | 46 | 0 | 51 |
| Short-term debt | 1.337 | 1.151 | 763 | 961 | 990 |
| Total debt | 1.383 | 1.151 | 809 | 961 | 1.041 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CH Chief Executive Officer | Chief Executive Officer | 2019 |
SC Management | Management | 2019 |
| Former (5) | ||
ET | Audit | 1991 – 1991 |
AH Audit | Audit | 1991 – 1992 |
| Audit | 1998 – 2002 | |
LP Management | Management | 2004 – 2008 |
PE Management | Management | 1991 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2015 | |
| Former (8) | ||
| Board of Directors | 2001 – 2008 | |
| Board of Directors | 2008 – 2011 | |
| Chairman | 2008 – 2014 | |
| Chairman | 1991 – 2001 | |
| Board of Directors | 2011 – 2012 | |
| Chairman | 2004 – 2008 | |
| Board of Directors | 2001 – 2008 | |
| Board of Directors | 2008 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Anders Hjortshøj | Audit | 0 companies |
| Dansk Revision, Registreret revisionsaktieselskab | Audit | 0 companies |
| Lis Post | Management | 0 companies |
| Carsten Hjorth Pedersen | Chief Executive Officer | 0 companies |
| Søren Collstrup | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Anders Post | Board of Directors | 0 companies |
| Leif Kvist Pedersen | Board of Directors | 0 companies |
| Nicolaj Balle Ladiges | Board of Directors | 0 companies |
| Finn Hother Madsen | Chairman | 0 companies |
| Louis Martin Rahbek Printz | Chairman | 0 companies |
| Søren Ancher Arnsbo | Chairman | 0 companies |
| Thomas Stoffregen Johansen | Board of Directors | 0 companies |
| Leif Post | Chairman | 0 companies |
| Martin Post | Board of Directors | 0 companies |
| Jesper Flindt Nielsen | Board of Directors | 0 companies |