| Revenue | DKK 301K | +0% |
| EBITDA | DKK -1,5M | -1018% |
| Net profit | DKK -1,3M | -1955% |
| Total assets | DKK 2,2M | -43% |
| Equity | DKK 235K | -85% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 180 | 306 | 298 | 260 | 270 | 277 | 302 | 301 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 167 | 134 | 206 | 202 | 105 | 85 | 163 | -1.493 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 167 | 134 | 206 | 202 | 105 | 85 | 163 | -1.493 |
| Net financials | -77 | -87 | -69 | -66 | -85 | -77 | -73 | -69 |
| Profit before tax | 89 | 47 | 137 | 136 | 96 | 8 | 90 | -1.562 |
| Tax | 23 | -23 | 30 | 30 | 21 | 2 | 20 | -266 |
| Net profit | 67 | 70 | 107 | 106 | 74 | 6 | 70 | -1.296 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.642 | 4.281 | 3.991 | 4.049 | 4.080 | 3.946 | 3.931 | 2.225 |
| Equity | 812 | 1.167 | 1.273 | 1.379 | 1.454 | 1.461 | 1.531 | 235 |
| Long-term debt | 2.562 | 2.479 | 2.408 | 2.337 | 2.214 | 2.076 | 1.935 | 1.820 |
| Short-term debt | 81 | 472 | 115 | 109 | 168 | 163 | 199 | 169 |
| Total debt | 2.643 | 2.951 | 2.524 | 2.445 | 2.381 | 2.239 | 2.134 | 1.989 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2012 | — | — |
AC Deputy | Deputy | 2012 | — | — |
GD Management | Management | 1991 | — | — |
LN Management | Management | 1991 | — | — |
AJ Unofficial title | Unofficial title | 2020 | — | — |
JM Deputy | Deputy | 2001 | — | — |
LN Management | Management | 1991 | — | — |
VV Management | Management | 1995 | — | — |
JB Deputy | Deputy | 1991 | — | — |
HB Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1991 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 2000 | — | — | |
| Deputy Chairman | 1995 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEN ERHVERVSDRIVENDE FOND FUUR SPAREKASSE FONDEN AF 2006 | Company | 66.7% | 0.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Søltoft Holmboe | Management | 0 companies |
| Arne Christensen | Deputy | 0 companies |
| Gunner Dalsgaard Jørgensen | Management | 0 companies |
| Lars Norgren Kopp | Management | 0 companies |
| Anders Jessen Schmidt | Unofficial title | 0 companies |
| Jens Marinus Dalsgaard | Deputy | 0 companies |
| Laurits Nielsen | Management | 0 companies |
| Viggo Vejling Mikkelsen | Management | 0 companies |
| John Brinch Berthelsen | Deputy | 0 companies |
| Henning Baadsgaard Jacobsen | Management | 0 companies |
| Jettie Elene Herne | Chairman | 0 companies |
| Knud Peder Jensen | Chairman | 0 companies |
| Ulla Linde | Board of Directors | 0 companies |
| Erik Fjeldsø Christensen | Board of Directors | 0 companies |
| Søren Kruse Poulsen Bro | Board of Directors | 0 companies |
| Mogens Fog | Chairman | 0 companies |
| Mikael Viberg Rohde | Board of Directors | 0 companies |
| Poul Olesen | Board of Directors | 0 companies |
| Hans Edvard Thøgersen | Board of Directors | 0 companies |
| Knud Erik Lykke | Board of Directors | 0 companies |
| Svend Aage Baadsgaard Jacobsen | Deputy Chairman | 0 companies |
| Grete Jacobsen | Chairman | 0 companies |
| Flemming Schmidt Eskildsen | Chairman | 0 companies |
| Kirsten Nørgaard Kauffmann | Board of Directors | 0 companies |
| Hans Peter Søltoft Holmboe | Deputy Chairman | 0 companies |
| Leo Mortensen | Board of Directors | 0 companies |