| Revenue | DKK -1,9M | +385% |
| EBITDA | DKK -4,3M | -338% |
| Net profit | DKK -2,9M | -524% |
| Total assets | DKK 322,9M | -4% |
| Equity | DKK 279,5M | -7% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -414 | -1.134 | 890 | -385 | -1.867 |
| Staff expenses | -1.380 | -2.400 | -684 | -594 | -2.419 |
| EBITDA | -1.794 | -3.534 | 206 | -979 | -4.286 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.794 | -3.534 | 206 | -979 | -4.286 |
| Net financials | 18.827 | 18.524 | -81.387 | 1.591 | 1.292 |
| Profit before tax | 17.033 | 14.990 | -81.181 | 612 | -2.994 |
| Tax | -558 | -1.066 | -0 | -83 | -47 |
| Net profit | 17.591 | 16.056 | -81.181 | 695 | -2.947 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 438.235 | 421.523 | 336.862 | 337.173 | 322.935 |
| Equity | 401.900 | 381.623 | 302.860 | 300.288 | 279.502 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36.335 | 39.900 | 34.002 | 36.869 | 43.433 |
| Total debt | 36.335 | 39.900 | 34.002 | 36.869 | 43.433 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AR Founder | Founder | 1990 |
PE Founder | Founder | 1990 |
EV Founder | Founder | 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (3) | ||
| Chairman | 2008 – 2019 | |
| Board of Directors | 1990 – 1994 | |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 0% | 2025 | |
| Individual | 10–14.99% | 0% | 2025 | |
| Individual | 5–9.99% | 0% | 2025 | |
| Individual | 5–9.99% | 25–33.32% | 2025 | |
| Individual | 5–9.99% | 10–14.99% | 2025 | |
| Individual | 5–9.99% | 0% | 2025 | |
| Individual | 5–9.99% | 0% | 2025 | |
| Individual | 5–9.99% | 10–14.99% | 2025 | |
| Individual | 5–9.99% | 25–33.32% | 2025 | |
| Individual | 0% | 10–14.99% | 2025 | |
| Individual | 0% | 10–14.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Aase Rønn Rasmussen | Founder | 0 companies |
| Poul Erik Byriel | Founder | 0 companies |
| Erling Vestergaard Rasmussen | Founder | 0 companies |
| Bendt Fredberg Jensen | Chairman | 0 companies |
| Nikolaj Otto Bjørnholm | Chairman | 0 companies |
| Thomas Martin Thomsen | Board of Directors | 0 companies |
| Lars Monrad-Gylling | Chairman | 0 companies |