| Revenue | DKK 567K | -4% |
| EBITDA | DKK 603K | +135% |
| Net profit | DKK 410K | -68% |
| Total assets | DKK 15,7M | +5% |
| Equity | DKK 9,9M | +4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 784 | 479 | 530 | 591 | 567 |
| Staff expenses | -448 | -365 | -365 | -334 | -35 |
| EBITDA | 336 | 114 | 165 | 256 | 603 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 336 | 114 | 165 | 256 | 603 |
| Net financials | 21 | 26 | 31 | 86 | -65 |
| Profit before tax | 357 | 140 | 196 | 1.635 | 538 |
| Tax | 74 | 32 | 45 | 366 | 128 |
| Net profit | 283 | 108 | 151 | 1.270 | 410 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.217 | 13.910 | 13.793 | 15.008 | 15.720 |
| Equity | 8.002 | 8.109 | 8.260 | 9.530 | 9.939 |
| Long-term debt | 5.437 | 5.065 | 4.747 | 4.519 | 4.289 |
| Short-term debt | 777 | 734 | 785 | 673 | 1.206 |
| Total debt | 6.214 | 5.799 | 5.532 | 5.192 | 5.495 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DR Founder | Founder | 1991 |
CT Management | Management | 2018 |
| Former (1) | ||
AM | Audit | 1991 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (5) | ||
| Board of Directors | 1991 – 1995 | |
| Board of Directors | 2006 – 2014 | |
| Board of Directors | 1991 – 2006 | |
| Board of Directors | 1991 – 2018 | |
| Chairman | 1991 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 1991 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Founder | 0 companies |
| Christian Tolstrup Andersen | Management | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Svend Aage Dreist Hansen | Board of Directors | 0 companies |
| Marcus Tolstrup Andersen | Board of Directors | 0 companies |
| Aase Andersen | Board of Directors | 0 companies |
| Lenette Tolstrup Andersen | Board of Directors | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |
| Charlotte Larsen | Chairman | 0 companies |