| Revenue | DKK 628K | +13% |
| EBITDA | DKK 405K | +22% |
| Net profit | DKK 181K | +198% |
| Total assets | DKK 13,9M | +1% |
| Equity | DKK 10M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 568 | 533 | 523 | 556 | 628 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 381 | 328 | 245 | 332 | 405 |
| Depreciation & amort. | -55 | -55 | -55 | -55 | -55 |
| EBIT | 326 | 273 | 190 | 277 | 350 |
| Net financials | 243 | -188 | 38 | -462 | -139 |
| Profit before tax | 570 | 84 | 228 | -185 | 211 |
| Tax | 138 | 31 | 63 | -0 | 30 |
| Net profit | 432 | 53 | 166 | -185 | 181 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.027 | 13.933 | 14.404 | 13.724 | 13.890 |
| Equity | 9.752 | 9.805 | 9.971 | 9.786 | 9.967 |
| Long-term debt | 4.099 | 4.088 | 3.869 | 3.891 | 3.831 |
| Short-term debt | 176 | 39 | 564 | 47 | 92 |
| Total debt | 4.275 | 4.127 | 4.433 | 3.938 | 3.923 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DR Founder | Founder | 1991 |
| Former (2) | ||
AM | Audit | 1991 – 1994 |
ML Management | Management | 1991 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1996 | |
| Board of Directors | 2015 | |
| Former (5) | ||
| Chairman | 1991 – 1996 | |
| Board of Directors | 1991 – 1994 | |
| Board of Directors | 1991 – 1996 | |
| Chairman | 1991 – 1994 | |
| Board of Directors | 1996 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Founder | 0 companies |
| Minna Lola Greniman | Management | 0 companies |
| Susanne Juel Kelmo | Board of Directors | 0 companies |
| Jifat Swager-Ben Abraham | Chairman | 0 companies |
| Catharina Juel Kelmo | Board of Directors | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Sigvart Greniman | Board of Directors | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |
| Frode Sveistrup | Board of Directors | 0 companies |