| Revenue | DKK 2,9M | +25% |
| EBITDA | DKK 1,6M | +74% |
| Net profit | DKK 1,3M | +72% |
| Total assets | DKK 5,2M | +38% |
| Equity | DKK 4,4M | +41% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.398 | 1.865 | 1.264 | 2.328 | 2.903 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 480 | 395 | 33 | 939 | 1.637 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 480 | 395 | 33 | 939 | 1.637 |
| Net financials | -20 | 6 | 16 | 30 | 26 |
| Profit before tax | 460 | 401 | 49 | 970 | 1.663 |
| Tax | 101 | 88 | 11 | 213 | 366 |
| Net profit | 359 | 313 | 38 | 756 | 1.297 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.903 | 2.647 | 2.609 | 3.778 | 5.221 |
| Equity | 2.530 | 2.343 | 2.381 | 3.137 | 4.434 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 323 | 301 | 214 | 635 | 786 |
| Total debt | 323 | 301 | 214 | 635 | 786 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DR Founder | Founder | 1991 |
PA Chief Executive Officer | Chief Executive Officer | 2009 |
| Former (3) | ||
AM | Audit | 1991 – 1993 |
KM Chief Executive Officer | Chief Executive Officer | 2008 – 2009 |
AE Management | Management | 1991 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Board of Directors | 2009 – 2012 | |
| Chairman | 2009 – 2026 | |
| Board of Directors | 1991 – 1993 | |
| Chairman | 2005 – 2007 | |
| Board of Directors | 2020 – 2026 | |
| Board of Directors | 2007 – 2012 | |
| Chairman | 2000 – 2005 | |
| Chairman | 1991 – 1993 | |
| Chairman | 2009 – 2009 | |
| Chairman | 2026 – 2026 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 1991 – 1998 | |
| Board of Directors | 1998 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Founder | 0 companies |
| Kurt Mark Christensen | Chief Executive Officer | 0 companies |
| Allan Eigil Svendsen | Management | 0 companies |
| Peter Agner Svendsen | Chief Executive Officer | 0 companies |
| Lars Bo Jørgensen | Board of Directors | 0 companies |
| Christian Petri | Chairman | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Annette Jensen Kjelde | Chairman | 0 companies |
| Michael Ring | Board of Directors | 0 companies |
| Carsten Viftrup Andersen | Board of Directors | 0 companies |
| Annette Clausen | Chairman | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |
| Thomas Vang Christensen | Chairman | 0 companies |
| Malene Agner Svendsen | Chairman | 0 companies |
| Nick Hækkerup | Board of Directors | 0 companies |
| Connie Svendsen | Board of Directors | 0 companies |
| Verner Skov Nielsen | Board of Directors | 0 companies |