| Revenue | — | — |
| EBITDA | DKK -36K | +11% |
| Net profit | DKK 718K | -69% |
| Total assets | DKK 26,5M | +4% |
| Equity | DKK 17,6M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -35 | -39 | -41 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -35 | -39 | -41 | -36 |
| Net financials | 2.419 | -3.030 | 2.917 | 2.899 | 987 |
| Profit before tax | 2.381 | -3.065 | 2.878 | 2.858 | 950 |
| Tax | 521 | 38 | 19 | 566 | 232 |
| Net profit | 1.860 | -3.103 | 2.859 | 2.292 | 718 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.717 | 18.283 | 21.201 | 25.383 | 26.516 |
| Equity | 14.795 | 11.692 | 14.551 | 16.843 | 17.562 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.922 | 6.591 | 6.650 | 8.540 | 8.955 |
| Total debt | 6.922 | 6.591 | 6.650 | 8.540 | 8.955 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HC Founder | Founder | 1991 |
NM Management | Management | 2016 |
| Former (3) | ||
JP Management | Management | 1991 – 1995 |
HF Management | Management | 1991 – 2016 |
HR | Audit | 1991 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1999 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Former (5) | ||
| Board of Directors | 1999 – 2017 | |
| Board of Directors | 1991 – 2011 | |
| Board of Directors | 1991 – 1999 | |
| Chairman | 1991 – 1999 | |
| Board of Directors | 1999 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 50–66.65% | 50% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2008 | |
| Company | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Founder | 0 companies |
| Jens Peter Nielsen | Management | 0 companies |
| Henning Folmer Jensen | Management | 0 companies |
| Niels Mathies Folmer Jensen | Management | 0 companies |
| Helge Rene Dockweiler | Audit | 0 companies |
| Mads Folmer Jensen | Board of Directors | 0 companies |
| Malene Folmer Jensen | Board of Directors | 0 companies |
| Kristin Terp Jensen | Board of Directors | 0 companies |
| Bodil Jensen | Board of Directors | 0 companies |
| Erik Nexøe | Board of Directors | 0 companies |
| Jens Terkel Lund-Nielsen | Chairman | 0 companies |
| Camilla Middelboe | Board of Directors | 0 companies |
| Mette Folmer Jensen | Board of Directors | 0 companies |