| Revenue | DKK 2,7M | +20% |
| EBITDA | DKK 775K | -6% |
| Net profit | DKK 388K | -30% |
| Total assets | DKK 3,1M | +35% |
| Equity | DKK 1M | +59% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.517 | 7.664 | 6.848 | 6.822 | 6.589 | 3.784 | 1.529 | 2.636 | 1.938 | 1.841 | 1.589 | 1.615 | 2.234 | 2.678 |
| Staff expenses | -5.199 | -5.570 | -5.459 | -5.806 | -5.311 | -3.841 | -1.487 | -1.906 | -1.797 | -1.788 | -1.464 | -1.330 | -1.410 | -1.903 |
| EBITDA | 2.318 | 2.094 | 1.388 | 1.016 | 1.279 | -57 | 42 | 730 | 141 | 53 | 125 | 285 | 824 | 775 |
| Depreciation & amort. | 530 | 393 | -394 | -398 | -326 | -171 | -109 | -83 | -74 | -67 | -15 | -0 | -0 | -9 |
| EBIT | 1.788 | 1.701 | 994 | 618 | 953 | -228 | -67 | 647 | 67 | -14 | 110 | 285 | 824 | 766 |
| Net financials | -234 | -254 | -46 | -35 | -24 | 188 | -57 | 67 | -3 | -326 | -220 | -35 | -140 | -254 |
| Profit before tax | 1.554 | 1.447 | 948 | 584 | 929 | -39 | -93 | 713 | 64 | -340 | -109 | 250 | 684 | 512 |
| Tax | 389 | 364 | 225 | 136 | 210 | -6 | 15 | 146 | 306 | -72 | -26 | 55 | 134 | 124 |
| Net profit | 1.165 | 1.083 | 722 | 448 | 719 | -34 | -108 | 568 | 50 | -268 | -84 | 195 | 550 | 388 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.476 | 4.427 | 3.620 | 3.646 | 3.496 | 2.245 | 1.051 | 1.930 | 2.120 | 2.343 | 1.895 | 1.748 | 2.329 | 3.141 |
| Equity | 1.170 | 553 | 1.275 | 1.123 | 1.343 | 709 | 601 | 718 | 368 | 0 | -84 | 111 | 661 | 1.049 |
| Long-term debt | 961 | 903 | 202 | 189 | 276 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.228 | 2.853 | 2.001 | 2.245 | 1.854 | 1.519 | 450 | 1.066 | 1.751 | 2.343 | 1.978 | 1.637 | 1.667 | 2.092 |
| Total debt | 4.190 | 3.756 | 2.202 | 2.433 | 2.130 | 1.521 | 450 | 1.066 | 1.751 | 2.343 | 1.978 | 1.637 | 1.667 | 2.092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Audit | Audit | 1991 | — | — |
AM | Audit | 1991 | — | — |
DR Management | Management | 1991 | — | — |
JL Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINDOF INVEST ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Jørgensen | Audit | 0 companies |
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| John Lindof | Management | 0 companies |
| Laila Alice Due Dalby | Board of Directors | 0 companies |
| Leila Solveig Fiala | Chairman | 0 companies |
| Kurt Teddy Dalby | Board of Directors | 0 companies |