| Revenue | DKK 202M | +9% |
| EBITDA | DKK -11,1M | +46% |
| Net profit | DKK -2,3M | +73% |
| Total assets | DKK 424,4M | -7% |
| Equity | DKK 264,9M | -1% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 268.084 | 216.583 | 250.542 | 186.000 | 202.033 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.429 | 3.862 | 9.647 | -20.404 | -11.120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.429 | 3.862 | 9.647 | -20.404 | -11.120 |
| Net financials | 68 | -1.503 | 2.532 | 10.309 | 8.655 |
| Profit before tax | 6.497 | 2.359 | 12.179 | -9.728 | -2.465 |
| Tax | 1.499 | 444 | 2.744 | -1.341 | -215 |
| Net profit | 4.998 | 1.915 | 9.435 | -8.387 | -2.250 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 470.720 | 471.062 | 489.346 | 456.815 | 424.428 |
| Equity | 264.209 | 266.125 | 275.560 | 267.173 | 264.922 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 206.458 | 204.927 | 213.783 | 189.642 | 159.506 |
| Total debt | 206.511 | 204.927 | 213.786 | 189.642 | 159.506 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2024 |
| Former (10) | ||
MB Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
BB Management | Management | 1954 – 1992 |
JF Deputy | Deputy | 1954 – 1992 |
CH Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
JK Management | Management | 1954 – 1997 |
TP Chief Executive Officer | Chief Executive Officer | 1997 – 2016 |
AC Management | Management | 2022 – 2023 |
PB Management | Management | 1954 – 1990 |
CS Deputy | Deputy | 1996 – 2002 |
AR Management | Management | 2016 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (24) | ||
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2002 – 2006 | |
| Chairman | 2016 – 2020 | |
| Board of Directors | 1954 – 2002 | |
| Board of Directors | 1954 – 1992 | |
| Board of Directors | 1954 – 1997 | |
| Board of Directors | 2002 – 2014 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 1994 – 2002 | |
| Board of Directors | 1954 – 1990 | |
| Board of Directors | 1954 – 1991 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 2012 – 2020 | |
| Board of Directors | 2002 – 2006 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 1954 – 1994 | |
| Board of Directors | 1954 – 2016 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 1954 – 1991 | |
| Board of Directors | 1954 – 1990 | |
| Board of Directors | 2012 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bonvang | Chief Executive Officer | 0 companies |
| Bjørn Bjørnstad | Management | 0 companies |
| Jørgen Fiil | Deputy | 0 companies |
| Cheryl Heather Jame Lim | Chief Executive Officer | 0 companies |
| Jørgen Kay Gullestrup | Management | 0 companies |
| Torben Peter Qvist | Chief Executive Officer | 0 companies |
| Allan Christensen | Management | 0 companies |
| Per Buchwald | Management | 0 companies |
| Claus Skyldahl Sørensen | Deputy | 0 companies |
| Jesper Schmidt | Management | 0 companies |
| Allan Reinert | Management | 0 companies |
| Flemming Aggergaard Pless | Board of Directors | 0 companies |
| Pål Ottesen | Board of Directors | 0 companies |
| Jens Erik Neble Larsen | Board of Directors | 0 companies |
| Jens Christian Jensen | Chairman | 0 companies |
| Bendt Jacobsen | Board of Directors | 0 companies |
| Leo Lottenburger | Board of Directors | 0 companies |
| Palle Charles | Board of Directors | 0 companies |
| Thinus Svendsen | Chairman | 0 companies |
| Carl-Michael Fredrik Rydnemalm | Board of Directors | 0 companies |
| René Fuglsang | Board of Directors | 0 companies |
| Michael Korsbæk | Board of Directors | 0 companies |
| Esben Jensen Lemming | Board of Directors | 0 companies |
| Per Michael Købgaard | Board of Directors | 0 companies |
| Willy Birkelund | Board of Directors | 0 companies |
| Niels Flemming Larsen | Board of Directors | 0 companies |
| Ole Betak | Board of Directors | 0 companies |
| Michael Jensen | Board of Directors | 0 companies |
| Patrik Fredriksson | Chairman | 0 companies |
| Michael Rosleff | Board of Directors | 0 companies |
| Torben Svejstrup | Board of Directors | 0 companies |
| Charlotte Bredahl Norring | Board of Directors | 0 companies |
| Henning Høgslund Jørgensen | Board of Directors | 0 companies |
| Finn Allan Nielsen | Board of Directors | 0 companies |
| Jørgen Henrik Günther Petersen | Board of Directors | 0 companies |
| Henning Lützen | Board of Directors | 0 companies |
| George Ivanovic Vukojicic | Board of Directors | 0 companies |