| Revenue | DKK -8K | -103% |
| EBITDA | DKK 30K | -89% |
| Net profit | DKK 4K | -97% |
| Total assets | DKK 155K | -66% |
| Equity | DKK 136K | -64% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.294 | 1.166 | 428 | 429 | 485 | 559 | 569 | -37 | 87 | 92 | 266 | -8 |
| Staff expenses | -314 | -309 | -308 | -0 | -391 | -505 | -393 | -2 | -68 | -69 | -0 | -0 |
| EBITDA | 309 | 245 | 121 | 84 | 94 | 26 | 176 | -38 | 19 | 22 | 266 | 30 |
| Depreciation & amort. | -37 | -42 | -7 | -21 | -71 | -71 | -11 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 272 | 203 | 113 | 63 | 23 | -45 | 166 | -38 | 19 | 22 | 266 | 30 |
| Net financials | 29 | 44 | 26 | 51 | 68 | 50 | 81 | 60 | 34 | -17 | -39 | -26 |
| Profit before tax | 302 | 246 | 140 | 114 | 91 | 5 | 247 | 22 | 54 | 5 | 227 | 4 |
| Tax | 1 | -12 | 2 | 16 | 2 | 1 | 54 | 1 | 5 | 6 | 61 | -0 |
| Net profit | 301 | 258 | 138 | 98 | 89 | 4 | 192 | 21 | 49 | -0 | 166 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.626 | 2.841 | 2.825 | 2.456 | 2.452 | 2.848 | 2.367 | 229 | 285 | 250 | 462 | 155 |
| Equity | 1.366 | 1.624 | 1.762 | 1.860 | 1.949 | 1.953 | 2.146 | 166 | 215 | 215 | 381 | 136 |
| Long-term debt | 919 | 856 | 822 | 188 | 2 | 231 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 336 | 361 | 241 | 397 | 488 | 649 | 221 | 62 | 70 | 35 | 81 | 20 |
| Total debt | 1.255 | 1.217 | 1.063 | 585 | 490 | 879 | 221 | 62 | 70 | 35 | 81 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1991 | — | — |
DR Management | Management | 1991 | — | — |
CC Management | Management | 1991 | — | — |
RL Management | Management | 1991 | — | — |
FR Audit | Audit | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEO RAUN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Carsten Cramer | Management | 0 companies |
| Rudi Leo Raun | Management | 0 companies |
| Funder Revision | Audit | 0 companies |
| Christian Ancher Høy | Board of Directors | 0 companies |
| Kim Krøjby | Board of Directors | 0 companies |
| Jens Koll | Board of Directors | 0 companies |