| Revenue | DKK 991K | +16% |
| EBITDA | DKK 149K | +268% |
| Net profit | DKK -98K | +57% |
| Total assets | DKK 36,9M | -3% |
| Equity | DKK 13,4M | -1% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.200 | 957 | 733 | 855 | 991 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.200 | 5.957 | -776 | -89 | 149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.200 | 5.957 | -776 | -89 | 149 |
| Net financials | -96 | 4.927 | -1.593 | -1.144 | -1.117 |
| Profit before tax | 1.104 | 5.884 | -859 | -289 | -125 |
| Tax | 243 | 1.294 | -189 | -64 | -28 |
| Net profit | 861 | 4.589 | -670 | -225 | -98 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35.442 | 40.714 | 39.008 | 38.127 | 36.858 |
| Equity | 9.782 | 14.371 | 13.701 | 13.475 | 13.378 |
| Long-term debt | 20.721 | 19.241 | 18.688 | 18.039 | 17.342 |
| Short-term debt | 970 | 2.013 | 1.646 | 1.703 | 1.316 |
| Total debt | 21.691 | 21.254 | 20.334 | 19.742 | 18.658 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ED Management | Management | 2016 |
| Former (8) | ||
AM | Audit | 1991 – 1991 |
EE Management | Management | 1991 – 2016 |
DR Management | Management | 1991 – 1991 |
BR Management | Management | 1991 – 1992 |
RK | Audit | 1992 – 1998 |
| Audit | 1991 – 1992 | |
NC Management | Management | 1991 – 1994 |
SD Management | Management | 1991 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1991 – 1992 | |
| Board of Directors | 1991 – 1992 | |
| Chairman | 1991 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Ejler Ejlersen | Management | 0 companies |
| Dan Rybak | Management | 0 companies |
| Erik Dybdahl | Management | 0 companies |
| Bjørn Robert Edvard Henrik Heilbut | Management | 0 companies |
| Revisor Knud Erik Nielsen | Audit | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Niels Christian Andersen | Management | 0 companies |
| Susanne Dybdahl | Management | 0 companies |
| Henrik Voigt Eriksen | Board of Directors | 0 companies |
| Ruth Heilbut | Board of Directors | 0 companies |
| Carl Johan Voigt Eriksen | Chairman | 0 companies |