| Revenue | DKK 2M | +31% |
| EBITDA | DKK 1M | +72% |
| Net profit | DKK 705K | +88% |
| Total assets | DKK 2,2M | +16% |
| Equity | DKK 1,3M | +36% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.826 | -1.960 | 2.188 | 1.865 | 1.899 | 1.876 | 1.813 | 1.763 | 1.572 | 1.598 | 1.685 | 1.549 | 1.494 | 1.953 |
| Staff expenses | -1.249 | -1.231 | -1.231 | -1.303 | -1.354 | -1.313 | -1.307 | -1.145 | -1.083 | -1.171 | -941 | -918 | -902 | -933 |
| EBITDA | 577 | -360 | 957 | 562 | 545 | 563 | 506 | 619 | 489 | 427 | 744 | 631 | 592 | 1.020 |
| Depreciation & amort. | 168 | -177 | 175 | 167 | -164 | -128 | -93 | -85 | -0 | -0 | -0 | -23 | -91 | -91 |
| EBIT | 410 | -537 | 782 | 395 | 380 | 435 | 414 | 534 | 489 | 427 | 744 | 608 | 501 | 929 |
| Net financials | 11 | -8 | -41 | -32 | -13 | -16 | -9 | -6 | -8 | -18 | -25 | -20 | -16 | -18 |
| Profit before tax | — | -546 | 741 | 362 | 368 | 419 | 405 | 527 | 481 | 408 | 719 | 588 | 485 | 911 |
| Tax | 109 | -140 | 178 | 88 | 84 | 94 | 90 | 118 | 108 | 92 | 162 | 133 | 111 | 207 |
| Net profit | 312 | -405 | 562 | 274 | 283 | 325 | 314 | 409 | 373 | 317 | 557 | 455 | 375 | 705 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.078 | 2.354 | 3.071 | 2.874 | 2.193 | 2.349 | 1.942 | 1.817 | 1.585 | 1.809 | 1.937 | 2.045 | 1.884 | 2.191 |
| Equity | — | 690 | 852 | 576 | 609 | 534 | 548 | 657 | 630 | 546 | 953 | 1.008 | 982 | 1.337 |
| Long-term debt | 109 | -163 | 392 | 103 | 104 | 92 | 107 | 138 | 84 | 116 | 169 | 257 | 185 | 230 |
| Short-term debt | 1.128 | -1.462 | 1.770 | 2.153 | 1.458 | 1.699 | 1.279 | 1.022 | 852 | 1.146 | 814 | 761 | 698 | 611 |
| Total debt | 1.237 | -1.626 | 2.163 | 2.256 | 1.561 | 1.791 | 1.386 | 1.160 | 936 | 1.262 | 984 | 1.018 | 883 | 842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1991 | — | — |
DR Management | Management | 1991 | — | — |
RM Audit | Audit | 1991 | — | — |
DP Management | Management | 1991 | — | — |
DL Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Endure ApS | Company | 100.0% | 100.0% | 2021 |
DAGRAPH ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Rubin Many Lercke | Audit | 0 companies |
| Dan Poulsen | Management | 0 companies |
| Daniel Lind-Toft Poulsen | Management | 0 companies |