| Revenue | DKK 7,3M | -6% |
| EBITDA | DKK 1,3M | -57% |
| Net profit | DKK 1M | -57% |
| Total assets | DKK 4,2M | -18% |
| Equity | DKK 2M | -41% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.652 | 5.611 | 6.991 | 7.788 | 7.295 |
| Staff expenses | -4.435 | -4.172 | -4.569 | -4.822 | -6.016 |
| EBITDA | 3.215 | 1.439 | 2.421 | 2.966 | 1.279 |
| Depreciation & amort. | -17 | -22 | -20 | -0 | -27 |
| EBIT | 3.198 | 1.417 | 2.401 | 2.966 | 1.253 |
| Net financials | -1 | -4 | 15 | 71 | 64 |
| Profit before tax | 3.197 | 1.413 | 2.416 | 3.037 | 1.317 |
| Tax | 740 | 328 | 534 | 673 | 297 |
| Net profit | 2.457 | 1.085 | 1.882 | 2.364 | 1.020 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.450 | 3.181 | 4.350 | 5.118 | 4.187 |
| Equity | 2.864 | 2.149 | 2.831 | 3.395 | 2.015 |
| Long-term debt | 240 | 0 | 0 | 667 | 299 |
| Short-term debt | 1.346 | 1.032 | 1.519 | 1.055 | 1.873 |
| Total debt | 1.586 | 1.032 | 1.519 | 1.722 | 2.171 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MP Management | Management | 2017 |
TH Management | Management | 2012 |
MR Management | Management | 2012 |
| Former (6) | ||
AM | Audit | 1991 – 1991 |
CD Management | Management | 2012 – 2017 |
DR Management | Management | 1991 – 1991 |
EØ Management | Management | 1991 – 2012 |
AØ Management | Management | 1991 – 1992 |
BN Management | Management | 1991 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Carsten Dissing Nielsen | Management | 0 companies |
| Dan Rybak | Management | 0 companies |
| Michael Piper | Management | 0 companies |
| Erik Østergaard Frederiksen | Management | 0 companies |
| Tom Hansen | Management | 0 companies |
| Michael Røslau | Management | 0 companies |
| Axel Østergaard Frederiksen | Management | 0 companies |
| Bent Nygaard Larsen | Management | 0 companies |