| Revenue | DKK -14K | +14% |
| EBITDA | DKK -14K | -14% |
| Net profit | DKK 752K | -64% |
| Total assets | DKK 3,3M | -36% |
| Equity | DKK 1,9M | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 201 | 160 | 607 | 1.313 | 490 | 1.454 | 540 | 760 | 1.623 | 2.250 | 879 | -17 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 138 | 130 | 198 | 127 | 56 | 65 | 71 | -15 | -17 | -17 | -16 | -17 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 138 | 130 | 198 | 127 | 56 | 65 | 71 | -15 | -17 | -17 | -16 | -17 | -12 | -14 |
| Net financials | -49 | -84 | 296 | 1.133 | 374 | 1.348 | 454 | 670 | 1.542 | 2.210 | 849 | 1.642 | 2.088 | 749 |
| Profit before tax | 89 | 46 | 494 | 1.260 | 430 | 1.413 | 525 | 655 | 1.526 | 2.193 | 833 | 1.625 | 2.076 | 734 |
| Tax | 78 | 69 | 103 | 68 | 32 | 38 | 42 | -34 | -49 | -20 | -18 | -11 | -21 | -17 |
| Net profit | 12 | -23 | 391 | 1.192 | 397 | 1.375 | 483 | 689 | 1.575 | 2.212 | 851 | 1.636 | 2.097 | 752 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.114 | 3.815 | 4.111 | 4.878 | 4.283 | 4.943 | 4.086 | 4.063 | 4.746 | 4.664 | 3.666 | 4.694 | 5.202 | 3.312 |
| Equity | 322 | 299 | 690 | 1.552 | 1.797 | 3.020 | 2.093 | 2.332 | 3.007 | 3.119 | 2.170 | 2.606 | 2.904 | 1.855 |
| Long-term debt | 2.950 | 2.218 | 1.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 405 | 521 | 277 |
| Short-term debt | 842 | 1.298 | 2.246 | 3.327 | 2.486 | 1.923 | 1.993 | 1.731 | 1.739 | 1.545 | 1.495 | 1.683 | 1.778 | 1.179 |
| Total debt | 3.792 | 3.516 | 3.421 | 3.327 | 2.486 | 1.923 | 1.993 | 1.731 | 1.739 | 1.545 | 1.495 | 2.088 | 2.298 | 1.457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2009 | — | — |
MP Management | Management | 2017 | — | — |
TH Management | Management | 2009 | — | — |
MR Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOM HANSEN HOLDING ApS | Company | 33.3% | 33.3% | 2009 |
VM Piper Holding ApS | Company | 33.3% | 33.3% | 2017 |
RØSLAU HOLDING ApS | Company | 33.3% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Dissing Nielsen | Management | 0 companies |
| Michael Piper | Management | 0 companies |
| Tom Hansen | Management | 0 companies |
| Michael Røslau | Management | 0 companies |