| Revenue | DKK 1,2M | +13% |
| EBITDA | DKK 800K | +29% |
| Net profit | DKK 220K | -9% |
| Total assets | DKK 14,3M | -13% |
| Equity | DKK 6,3M | +4% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.078 | 1.302 | 1.222 | 1.039 | 1.177 |
| Staff expenses | -105 | -221 | -369 | -419 | -377 |
| EBITDA | 973 | 1.081 | 853 | 620 | 800 |
| Depreciation & amort. | -439 | -439 | -464 | -471 | -446 |
| EBIT | 534 | 642 | 390 | 149 | 355 |
| Net financials | -126 | -113 | -101 | 110 | 24 |
| Profit before tax | 407 | 528 | 289 | 259 | 379 |
| Tax | 77 | 126 | 44 | 17 | 159 |
| Net profit | 330 | 402 | 245 | 243 | 220 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.286 | 15.873 | 16.143 | 16.403 | 14.332 |
| Equity | 5.655 | 5.558 | 5.803 | 6.045 | 6.266 |
| Long-term debt | 7.413 | 7.025 | 6.857 | 6.474 | 5.950 |
| Short-term debt | 1.970 | 2.050 | 2.250 | 2.700 | 909 |
| Total debt | 9.384 | 9.075 | 9.108 | 9.173 | 6.859 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DR Founder | Founder | 1991 |
LS Management | Management | 2005 |
| Former (3) | ||
AM | Audit | 1991 – 1991 |
LS Management | Management | 1998 – 2005 |
BS Management | Management | 1991 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2005 | |
| Chairman | 2014 | |
| Former (6) | ||
| Board of Directors | 2005 – 2014 | |
| Board of Directors | 1991 – 1991 | |
| Board of Directors | 1991 – 2005 | |
| Chairman | 2005 – 2014 | |
| Chairman | 1991 – 1991 | |
| Chairman | 1991 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Founder | 0 companies |
| Launy Sørensen Lindahl | Management | 0 companies |
| Lolita Skougaard Jørgensen | Management | 0 companies |
| Britta Solveig Jørgensen | Management | 0 companies |
| Michael Lindahl | Board of Directors | 0 companies |
| Lone Lindahl Klausen | Board of Directors | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Mette Lindahl | Board of Directors | 0 companies |
| Susanne Angela Skougaard Fabricius | Board of Directors | 0 companies |
| Erling Sørensen Lindahl | Chairman | 0 companies |
| Anne Birgitte Lindahl | Chairman | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |
| Svend Jørgen Carl Johannes Jørgensen | Chairman | 0 companies |