| Revenue | DKK 5,5M | +5% |
| EBITDA | DKK 664K | +86% |
| Net profit | DKK 873K | +1856% |
| Total assets | DKK 12,1M | +2% |
| Equity | DKK 9,2M | +11% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.707 | 6.294 | 7.363 | 5.254 | 5.492 |
| Staff expenses | -5.836 | -4.792 | -4.676 | -4.897 | -4.829 |
| EBITDA | -129 | 1.502 | 2.687 | 357 | 664 |
| Depreciation & amort. | -29 | -23 | -34 | -55 | -50 |
| EBIT | -158 | 1.479 | 2.653 | 302 | 614 |
| Net financials | 339 | 29 | 431 | -72 | 503 |
| Profit before tax | 181 | 1.501 | 3.084 | 230 | 1.117 |
| Tax | -9 | 372 | 647 | 186 | 244 |
| Net profit | 190 | 1.129 | 2.437 | 45 | 873 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.269 | 11.801 | 14.034 | 11.917 | 12.100 |
| Equity | 8.179 | 9.308 | 10.645 | 8.289 | 9.162 |
| Long-term debt | 371 | 376 | 392 | 408 | 425 |
| Short-term debt | 2.562 | 1.900 | 2.687 | 2.940 | 2.262 |
| Total debt | 2.933 | 2.276 | 3.080 | 3.349 | 2.687 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DR Founder | Founder | 1991 |
AL Management | Management | 2022 |
| Former (4) | ||
AM | Audit | 1991 – 1991 |
KM Management | Management | 1991 – 1995 |
KC Audit | Audit | 1991 – 1999 |
JB Management | Management | 1991 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Former (14) | ||
| Chairman | 2018 – 2022 | |
| Board of Directors | 1991 – 1991 | |
| Chairman | 1996 – 2006 | |
| Chairman | 2012 – 2018 | |
| Board of Directors | 1991 – 2002 | |
| Chairman | 2006 – 2012 | |
| Board of Directors | 1991 – 1995 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2018 – 2026 | |
| Chairman | 1991 – 1991 | |
| Board of Directors | 2002 – 2012 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 1991 – 1996 | |
| Board of Directors | 1991 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2016 | |
| Company | 33.33–49.99% | 0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Knud Munch Koefoed | Management | 0 companies |
| Dan Rybak | Founder | 0 companies |
| Kim Charles Nielsen | Audit | 0 companies |
| Jan Bjørn Højbjerg | Management | 0 companies |
| Anita Lund Thrane | Management | 0 companies |
| Tór Álvur Lynge Halvdan Víkingur | Chairman | 0 companies |
| Rolf Jan Lynge Olsen | Chairman | 0 companies |
| Grethe Holm | Board of Directors | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Susanne Irene Olsen | Chairman | 0 companies |
| Ole Elverdam Borch | Chairman | 0 companies |
| Bent Kaj Lynge Olsen | Board of Directors | 0 companies |
| Jens Erik Beyer | Chairman | 0 companies |
| Doris Bredgaard Hansen | Board of Directors | 0 companies |
| Lars Henning Brammer | Board of Directors | 0 companies |
| Mads Laursen | Board of Directors | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |
| Lissy Pauline Olsen | Board of Directors | 0 companies |
| Flemming Knuth Hansen | Board of Directors | 0 companies |
| Michael Rold Andersen | Board of Directors | 0 companies |
| Paul Peter Hintz | Board of Directors | 0 companies |