| Revenue | DKK 1M | -45% |
| EBITDA | DKK -429K | -110% |
| Net profit | DKK -492K | -232% |
| Total assets | DKK 1M | -30% |
| Equity | DKK 255K | -34% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 2.242 | 1.754 | 2.044 | 2.597 | 1.825 | 1.007 |
| Staff expenses | -2.070 | -1.930 | -1.816 | -2.147 | -2.029 | -1.436 |
| EBITDA | 171 | -176 | 227 | 450 | -204 | -429 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 171 | -176 | 227 | 450 | -204 | -429 |
| Net financials | 113 | 6 | 27 | 9 | 15 | 19 |
| Profit before tax | 284 | -101 | 254 | 459 | -108 | -410 |
| Tax | 72 | 34 | 75 | 82 | 40 | 82 |
| Net profit | 211 | -135 | 179 | 378 | -148 | -492 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.702 | 1.183 | 1.635 | 1.987 | 1.442 | 1.011 |
| Equity | — | -23 | 156 | 534 | 386 | 255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.589 | 1.205 | 1.479 | 1.453 | 1.056 | 756 |
| Total debt | 1.589 | 1.205 | 1.479 | 1.453 | 1.056 | 756 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Unofficial title | Unofficial title | 1991 | — | — |
AM | Audit | 1991 | — | — |
DR Management | Management | 1991 | — | — |
JJ Management | Management | 1991 | — | — |
JB Management | Management | 1991 | — | — |
| Audit | 1991 | — | — | |
EH Audit | Audit | 1999 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AR Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H.C.N. HOLDING A/S | Company | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Phillipp Nanning Quedens | Unofficial title | 0 companies |
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Management | 0 companies |
| Jens Jacob Møller Friis | Management | 0 companies |
| Jan Bjørn Højbjerg | Management | 0 companies |
| E. HAAMANN A/S STATSAUTORISEREDE REVISORER | Audit | 0 companies |
| E. HAAMANN A/S | Audit | 0 companies |
| Thomas Rasmussen | Chief Executive Officer | 0 companies |
| Allan Rasmussen | Management | 0 companies |
| Klaus Georg Brodersen | Board of Directors | 0 companies |
| Sussi Baand Jensen | Board of Directors | 0 companies |
| Knud Erik Andreasen | Board of Directors | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Bjerring Flemming Jørgensen | Board of Directors | 0 companies |
| Sven Erik Skovgren | Board of Directors | 0 companies |
| Carl Erik Rasmussen | Board of Directors | 0 companies |
| Peter Andersen | Board of Directors | 0 companies |
| Svend Aage Andreasen | Board of Directors | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |