| Revenue | DKK 3,2M | +6% |
| EBITDA | DKK 330K | +56% |
| Net profit | DKK 192K | +113% |
| Total assets | DKK 3,9M | +19% |
| Equity | DKK 2,1M | +10% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.685 | 2.902 | 3.014 | 3.040 | 3.224 |
| Staff expenses | -2.400 | -2.487 | -2.778 | -2.828 | -2.894 |
| EBITDA | 285 | 415 | 236 | 211 | 330 |
| Depreciation & amort. | -68 | -73 | -80 | -73 | -69 |
| EBIT | 217 | 342 | 156 | 138 | 261 |
| Net financials | -18 | -11 | -6 | -20 | -11 |
| Profit before tax | 200 | 331 | 151 | 118 | 250 |
| Tax | 45 | 74 | 34 | 28 | 58 |
| Net profit | 155 | 257 | 117 | 90 | 192 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.611 | 3.703 | 3.658 | 3.276 | 3.899 |
| Equity | 1.857 | 2.014 | 1.930 | 1.921 | 2.113 |
| Long-term debt | 315 | 245 | 174 | 104 | 34 |
| Short-term debt | 1.325 | 1.317 | 1.441 | 1.150 | 1.628 |
| Total debt | 1.641 | 1.561 | 1.614 | 1.253 | 1.662 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MJ Management | Management | 2001 |
TU Founder | Founder | 1991 |
LS Founder | Founder | 1991 |
BL Founder | Founder | 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2001 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2001 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Jensen | Management | 0 companies |
| Tom Uldall Hansen | Founder | 0 companies |
| Liss Sejthen Larsen | Founder | 0 companies |
| Bent Larsen | Founder | 0 companies |
| Jens Peter Kortbek Hansen | Chairman | 0 companies |
| Mikkel Bro Jensen | Board of Directors | 0 companies |
| Kim Manfred Pedersen | Board of Directors | 0 companies |