| Revenue | — | — |
| EBITDA | DKK 1,2M | +88% |
| Net profit | DKK 1,5M | +64% |
| Total assets | DKK 16,2M | +10% |
| Equity | DKK 15,7M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 19 | -6 | -10 | -7 | -16 | -11 | -13 | -13 | -13 | -13 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 19 | -6 | -10 | -7 | -16 | -11 | -13 | -13 | -13 | -13 | 1.351 | 625 | 1.175 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 19 | -6 | -10 | -7 | -16 | -11 | -13 | -13 | -13 | -13 | 1.351 | 625 | 1.175 |
| Net financials | 490 | 705 | 998 | 1.039 | 1.257 | 1.244 | 1.445 | 1.361 | 1.765 | 1.940 | 1.609 | 1.597 | 901 | 1.468 |
| Profit before tax | 491 | 724 | 991 | 1.029 | 1.249 | 1.227 | 1.433 | 1.349 | 1.752 | 1.927 | 1.596 | 1.585 | 887 | 1.454 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 491 | 724 | 991 | 1.029 | 1.249 | 1.227 | 1.433 | 1.349 | 1.752 | 1.927 | 1.596 | 1.585 | 887 | 1.454 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 427 | 1.186 | 2.227 | 1.817 | 3.006 | 4.234 | 5.667 | 7.015 | 8.767 | 10.694 | 12.290 | 13.875 | 14.776 | 16.237 |
| Equity | -1.553 | -829 | 162 | 1.191 | 2.441 | 3.668 | 5.101 | 6.450 | 8.202 | 10.129 | 11.725 | 13.309 | 14.196 | 15.650 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.980 | 2.015 | 2.064 | 625 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 579 | 587 |
| Total debt | 1.980 | 2.015 | 2.064 | 625 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 579 | 587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 1991 | — | — |
HE Management | Management | 1991 | — | — |
DR Management | Management | 1991 | — | — |
ST Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Helge Engelbrecht | Management | 0 companies |
| Dan Rybak | Management | 0 companies |
| Søren Thune Højberg | Management | 0 companies |