| Revenue | DKK 5M | +23% |
| EBITDA | DKK 2,2M | +419% |
| Net profit | DKK 1,7M | +450% |
| Total assets | DKK 4,1M | +14% |
| Equity | DKK 3M | +30% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.488 | 6.251 | 5.914 | 4.082 | 5.017 |
| Staff expenses | -4.083 | -4.001 | -3.473 | -3.651 | -2.780 |
| EBITDA | 405 | 2.250 | 2.441 | 431 | 2.237 |
| Depreciation & amort. | -95 | -129 | -107 | -46 | -32 |
| EBIT | 311 | 2.121 | 2.334 | 385 | 2.205 |
| Net financials | 17 | 10 | 23 | 16 | 31 |
| Profit before tax | 328 | 2.132 | 2.358 | 401 | 2.235 |
| Tax | 76 | 458 | 525 | 94 | 544 |
| Net profit | 252 | 1.674 | 1.832 | 308 | 1.691 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.135 | 5.692 | 5.776 | 3.592 | 4.088 |
| Equity | 1.398 | 2.872 | 3.003 | 2.310 | 3.001 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.603 | 2.692 | 2.749 | 1.254 | 1.087 |
| Total debt | 2.603 | 2.692 | 2.749 | 1.254 | 1.087 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DR Founder | Founder | 1991 |
CL Management | Management | 1991 |
| Former (4) | ||
AM | Audit | 1991 – 1991 |
HU Management | Management | 1991 – 1993 |
JT Audit | Audit | 1991 – 1993 |
HB Audit | Audit | 1994 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2005 | |
| Board of Directors | 1991 | |
| Board of Directors | 2013 | |
| Former (7) | ||
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 1991 – 1991 | |
| Board of Directors | 2005 – 2013 | |
| Board of Directors | 1991 – 1993 | |
| Board of Directors | 1991 – 1993 | |
| Board of Directors | 1991 – 2005 | |
| Chairman | 1991 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Founder | 0 companies |
| Claus Lennart Öblom | Management | 0 companies |
| Hans Ulrik Hegelund | Management | 0 companies |
| Jens Torlund | Audit | 0 companies |
| Helge Brinch | Audit | 0 companies |
| Tina Lindhardt | Board of Directors | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Birte Öhblom | Board of Directors | 0 companies |
| Vibeke Hegelund | Board of Directors | 0 companies |
| Timo Öblom | Chairman | 0 companies |
| Ole Dyrlund Hansen | Board of Directors | 0 companies |
| John Hemming | Board of Directors | 0 companies |
| Winni Öblom | Board of Directors | 0 companies |
| Leif Lennart Öhblom | Board of Directors | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |