| Revenue | DKK 17K | -30% |
| EBITDA | DKK 17K | -30% |
| Net profit | DKK -88K | -37% |
| Total assets | DKK 799K | +66% |
| Equity | DKK 279K | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -305 | -64 | -7 | -23 | -11 | -113 | -461 | -563 | -16 | 8 | 1 | 24 | 17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -305 | -64 | -7 | -23 | -11 | -113 | -461 | -563 | -16 | 8 | 1 | 24 | 17 |
| Depreciation & amort. | -159 | -40 | -0 | -0 | -0 | -0 | -0 | -145 | -210 | -132 | -156 | -135 | -104 | -122 |
| EBIT | -169 | -345 | -64 | -7 | -23 | -11 | -113 | -606 | -773 | -148 | -148 | -133 | -80 | -105 |
| Net financials | 0 | -5 | 5 | 6 | 7 | 8 | 8 | -18 | -32 | -19 | -11 | -16 | -2 | -14 |
| Profit before tax | -169 | -349 | -59 | -1 | -16 | -3 | -104 | -624 | -805 | -167 | -159 | -149 | -83 | -119 |
| Tax | -42 | 155 | -82 | -65 | -64 | -23 | -30 | -140 | -177 | -37 | -35 | -33 | -18 | -31 |
| Net profit | -126 | -505 | 23 | 64 | 48 | 20 | -74 | -485 | -628 | -130 | -124 | -117 | -64 | -88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 315 | 370 | 332 | 397 | 401 | 420 | 461 | 1.816 | 1.203 | 934 | 778 | 673 | 481 | 799 |
| Equity | 260 | 255 | 278 | 342 | 390 | 410 | 335 | 131 | 153 | 272 | 148 | 432 | 367 | 279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 114 | 53 | 55 | 11 | 10 | 126 | 1.661 | 1.020 | 615 | 584 | 200 | 76 | 520 |
| Total debt | 55 | 114 | 53 | 55 | 11 | 10 | 126 | 1.661 | 1.020 | 615 | 584 | 200 | 76 | 520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 1991 | — | — |
PB Management | Management | 1991 | — | — |
FU Audit | Audit | 1991 | — | — |
JB Management | Management | 2003 | — | — |
KP Unofficial title | Unofficial title | 2002 | — | — |
| Audit | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBR HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Bonde-Hansen | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Frank Uldahl | Audit | 0 companies |
| Jørgen Bak Rasmussen | Management | 0 companies |
| Kaj Pasgaard Nørby | Unofficial title | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Flemming Bligaard Pedersen | Board of Directors | 0 companies |