| Revenue | DKK -48K | -1% |
| EBITDA | DKK -48K | +1% |
| Net profit | DKK -181K | -242% |
| Total assets | DKK 1,9M | -11% |
| Equity | DKK 1,8M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 218 | 4 | 224 | -52 | — | — | — | -51 | -483 | 294 | -48 | -48 |
| Staff expenses | -0 | -86 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 148 | -82 | 179 | -52 | -35 | -48 | -54 | -51 | -483 | 294 | -48 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 148 | -82 | 179 | -52 | -35 | -48 | -54 | -51 | -483 | 294 | -48 | -48 |
| Net financials | -1 | 6 | -1 | 119 | -172 | 211 | -79 | -28 | 158 | 863 | 214 | -169 |
| Profit before tax | 161 | -76 | 178 | 67 | -206 | 163 | -134 | -80 | -324 | 1.157 | 165 | -217 |
| Tax | 41 | -0 | 25 | 16 | -45 | 36 | -16 | 39 | -0 | 158 | 38 | -35 |
| Net profit | 120 | -76 | 153 | 51 | -161 | 127 | -117 | -118 | -324 | 999 | 128 | -181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.994 | 1.826 | 2.018 | 2.091 | 1.844 | 1.904 | 1.780 | 1.532 | 1.566 | 2.219 | 2.174 | 1.929 |
| Equity | 1.870 | 1.745 | 1.849 | 1.901 | 1.690 | 1.767 | 1.650 | 1.481 | 1.107 | 2.051 | 2.074 | 1.835 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 81 | 169 | 190 | 155 | 138 | 130 | 51 | 459 | 168 | 100 | 94 |
| Total debt | 124 | 81 | 169 | 190 | 155 | 138 | 130 | 51 | 459 | 168 | 100 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UR Audit | Audit | 1991 | — | — |
Rr | Audit | 1991 | — | — |
ET | Audit | 1991 | — | — |
SL Audit | Audit | 2011 | — | — |
LW Management | Management | 1991 | — | — |
PE Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Ursula Rahf | Audit | 0 companies |
| Reg. revisor Henning Larsen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Søren Lund | Audit | 0 companies |
| Lea Weile | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |