| Revenue | — | — |
| EBITDA | DKK -8K | -84% |
| Net profit | DKK -2,3M | -208% |
| Total assets | DKK 95,9M | -4% |
| Equity | DKK 83,3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -5 | -4 | -4 | -4 | -4 | -4 | -13 | -4 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -5 | -4 | -4 | -4 | -4 | -4 | -13 | -4 | -8 |
| Net financials | -7.629 | -3.684 | 9.450 | -826 | 8.897 | -15.237 | -12.470 | -9.322 | -15.539 | 1.859 | -1.117 | 2.767 | -2.936 |
| Profit before tax | -7.633 | -3.689 | 9.446 | -831 | 8.892 | -15.241 | -12.474 | -9.326 | -15.543 | 1.855 | -1.131 | 2.762 | -2.944 |
| Tax | -0 | -0 | -0 | -0 | 47 | 0 | -0 | -0 | -0 | -0 | -240 | 607 | -611 |
| Net profit | -7.633 | -3.689 | 9.446 | -831 | 8.845 | -15.242 | -12.474 | -9.326 | -15.543 | 1.855 | -891 | 2.156 | -2.333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.754 | 8.065 | 17.510 | 16.680 | 25.532 | 10.284 | 248 | 23 | 19 | 15 | 99.606 | 100.358 | 95.877 |
| Equity | 11.754 | 8.065 | 17.510 | 16.680 | 25.525 | 10.283 | -2.191 | -11.517 | -27.060 | -25.205 | 83.523 | 85.679 | 83.346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 7 | 0 | 2.439 | 0 | 0 | 0 | 16.083 | 14.679 | 12.531 |
| Total debt | 0 | 0 | 0 | 0 | 7 | 0 | 2.439 | 0 | 0 | 0 | 16.083 | 14.679 | 12.531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV | Audit | 2004 | — | — |
EJ Audit | Audit | 2010 | — | — |
NL Management | Management | 1990 | — | — |
| Audit | 1990 | — | — | |
AG Management | Management | 2004 | — | — |
ED Management | Management | 2025 | — | — |
IS Management | Management | 1995 | — | — |
FL Audit | Audit | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KD PARAT 1 ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Vestergren Thomsen | Audit | 0 companies |
| Erik Jørgensen | Audit | 0 companies |
| Niels Laursen | Management | 0 companies |
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Arne Gerlyng-Hansen | Management | 0 companies |
| Erling Daell | Management | 0 companies |
| Ib Schmidt Hansen | Management | 0 companies |
| Frank Lau | Audit | 0 companies |
| Kurt Eduard Daell | Chairman | 0 companies |