| Revenue | DKK 1,1B | +1020% |
| EBITDA | DKK 35,5M | +18% |
| Net profit | DKK 16,5M | +3% |
| Total assets | DKK 521,5M | +7% |
| Equity | DKK 253,8M | +7% |
| Employees | 121 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 7.051 | 94.719 | 1.060.382 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15.084 | -64.413 | -70.330 |
| EBITDA | -4 | -7 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -8.033 | 30.129 | 35.482 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.488 | -5.951 | -13.000 |
| EBIT | -4 | -7 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -9.521 | 24.178 | 22.482 |
| Net financials | -8.902 | -4.743 | 8.363 | -1.732 | 8.001 | -16.115 | -13.184 | -10.022 | -20.686 | 1.319 | -1.883 | -3.548 | -2.231 |
| Profit before tax | -8.906 | -4.750 | 8.359 | -1.737 | 7.997 | -16.121 | -13.189 | -10.028 | -20.691 | 1.315 | -11.405 | 20.630 | 20.251 |
| Tax | -0 | -0 | -0 | -0 | 40 | 1 | -0 | -0 | -4.552 | -5 | -17.322 | 4.542 | 3.702 |
| Net profit | -8.906 | -4.750 | 8.359 | -1.737 | 7.957 | -16.122 | -13.189 | -10.028 | -16.139 | 1.319 | 5.917 | 16.088 | 16.549 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.038 | 40.471 | 50.520 | 50.206 | 59.623 | 48.412 | 36.407 | 37.338 | 21.029 | 23.234 | 370.777 | 489.070 | 521.491 |
| Equity | -65.289 | -70.039 | -61.680 | -63.417 | -55.460 | -71.582 | -84.771 | -94.799 | -110.938 | -109.618 | 221.299 | 237.220 | 253.781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.760 |
| Short-term debt | 94.327 | 110.509 | 112.200 | 113.622 | 115.083 | 119.994 | 121.178 | 132.137 | 131.966 | 132.852 | 149.478 | 251.850 | 253.950 |
| Total debt | 94.327 | 110.509 | 112.200 | 113.622 | 115.083 | 119.994 | 121.178 | 132.137 | 131.966 | 132.852 | 149.478 | 251.850 | 267.710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV | Audit | 2004 | — | — |
EJ Audit | Audit | 2010 | — | — |
NL Management | Management | 1990 | — | — |
| Audit | 1990 | — | — | |
AG Management | Management | 2004 | — | — |
PV Management | Management | 2022 | — | — |
IS Management | Management | 1996 | — | — |
FL Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HARALD FIX A/S | Company | 100.0% | 100.0% | 2022 |
DAVA HOLDING ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Vestergren Thomsen | Audit | 0 companies |
| Erik Jørgensen | Audit | 0 companies |
| Niels Laursen | Management | 0 companies |
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Arne Gerlyng-Hansen | Management | 0 companies |
| Peter Viig Nielsen | Management | 0 companies |
| Ib Schmidt Hansen | Management | 0 companies |
| Frank Lau | Audit | 0 companies |
| Claus Petersen | Chairman | 0 companies |
| Kurt Eduard Daell | Chairman | 0 companies |
| Erling Daell | Board of Directors | 0 companies |
| Svend Ole Nielsen | Board of Directors | 0 companies |
| Charlotte Harrestrup Nyborg | Board of Directors | 0 companies |