| Revenue | DKK -580K | — |
| EBITDA | DKK -580K | -61% |
| Net profit | DKK -613K | -62% |
| Total assets | DKK 534K | -65% |
| Equity | DKK 245K | -71% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 187 | -207 | — | — | 153 | 150 | 206 | 387 | — | — | — | -580 |
| Staff expenses | -259 | -234 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -72 | 32 | 0 | 0 | 153 | 150 | 168 | 309 | 224 | 374 | -360 | -580 |
| Depreciation & amort. | -2 | -2 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -74 | 29 | 0 | 0 | 150 | 150 | 168 | 309 | 224 | 374 | -360 | -580 |
| Net financials | -54 | -65 | 0 | 0 | 0 | -35 | -33 | -34 | -26 | -19 | -19 | -33 |
| Profit before tax | -128 | 95 | 0 | 0 | 113 | 116 | 173 | 353 | 198 | 355 | -379 | -613 |
| Tax | -31 | -0 | -0 | -0 | -0 | 43 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -97 | 147 | 0 | 0 | 88 | 73 | 135 | 275 | 153 | 276 | -379 | -613 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.510 | 1.395 | 0 | 0 | 1.657 | 1.641 | 1.710 | 1.776 | 1.794 | 1.903 | 1.533 | 534 |
| Equity | 619 | 472 | 0 | 0 | 968 | 939 | 971 | 1.140 | 1.185 | 1.350 | 858 | 245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 890 | -924 | 0 | 0 | 689 | 702 | 739 | 636 | 609 | 553 | 675 | 289 |
| Total debt | 890 | -924 | 0 | 0 | 689 | 702 | 739 | 636 | 609 | 553 | 675 | 289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Audit | Audit | 1991 | — | — |
ET | Audit | 1991 | — | — |
AM Management | Management | 1991 | — | — |
PE Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Schiøler | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Alice Marie Rasmussen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |