| Revenue | DKK -22K | -73% |
| EBITDA | DKK -22K | +73% |
| Net profit | DKK -421K | +57% |
| Total assets | DKK 14M | +3% |
| Equity | DKK 12,8M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 0 | 0 | — | -20 | -82 | -81 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -55 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -10 | -10 | -10 | -21 | -18 | -52 | -99 | -20 | -82 | -81 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -10 | -10 | -10 | -21 | -18 | -52 | -99 | -20 | -82 | -81 | -22 |
| Net financials | 1.117 | 1.528 | 1.493 | 1.573 | 2.473 | 1.331 | 933 | 4.735 | -611 | 227 | 11 | -921 | -405 |
| Profit before tax | 1.103 | 1.522 | 1.484 | 1.563 | 2.463 | 1.310 | 915 | 4.683 | -710 | 207 | -71 | -1.001 | -426 |
| Tax | 1 | -0 | -0 | 2 | 7 | 1 | -3 | -0 | -16 | 3 | -19 | -18 | -5 |
| Net profit | 1.102 | 1.522 | 1.484 | 1.561 | 2.456 | 1.309 | 918 | 4.683 | -694 | 204 | -52 | -983 | -421 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.056 | 6.383 | 7.769 | 8.362 | 10.742 | 11.804 | 12.627 | 17.468 | 15.548 | 15.631 | 14.979 | 13.495 | 13.952 |
| Equity | 5.051 | 6.380 | 7.765 | 8.357 | 10.711 | 11.667 | 12.479 | 17.055 | 15.361 | 15.451 | 14.799 | 13.315 | 12.772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 5 | 31 | 137 | 148 | 414 | 187 | 180 | 180 | 180 | 1.180 |
| Total debt | 4 | 4 | 4 | 5 | 31 | 137 | 148 | 414 | 187 | 180 | 180 | 180 | 1.180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
PE Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |