| Revenue | DKK 766K | +4% |
| EBITDA | DKK 803K | +36% |
| Net profit | DKK 5,6M | +68% |
| Total assets | DKK 167,1M | +2% |
| Equity | DKK 159,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 207 | 490 | 557 | 624 | 596 | 672 | 693 | 694 | 391 | 323 | 650 | 738 | 766 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -320 | 264 | 489 | 619 | 555 | 719 | 719 | 535 | 214 | -605 | 506 | 589 | 803 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -320 | 264 | 489 | 619 | 555 | 719 | 719 | 535 | 214 | -605 | 506 | 589 | 803 |
| Net financials | 2.102 | 4.898 | 3.915 | 6.796 | 5.932 | 3.781 | 11.441 | 4.426 | 46.435 | 15.162 | 28.374 | 3.330 | 5.318 |
| Profit before tax | 1.783 | 5.162 | 4.404 | 7.414 | 6.487 | 4.500 | 12.160 | 4.961 | 46.649 | 14.557 | 28.880 | 3.918 | 6.121 |
| Tax | 200 | 283 | 476 | 827 | 444 | 666 | 624 | 570 | 1.507 | 172 | 344 | 559 | 479 |
| Net profit | 1.583 | 4.879 | 3.928 | 6.587 | 6.043 | 3.834 | 11.535 | 4.390 | 45.143 | 14.385 | 28.537 | 3.359 | 5.642 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.561 | 32.010 | 33.188 | 39.318 | 46.566 | 52.525 | 64.557 | 69.314 | 119.612 | 135.063 | 159.235 | 163.078 | 167.106 |
| Equity | 21.270 | 26.025 | 29.904 | 36.537 | 42.512 | 46.373 | 57.977 | 62.375 | 107.419 | 121.798 | 150.338 | 153.763 | 159.420 |
| Long-term debt | 532 | 445 | 356 | 268 | 178 | 375 | 366 | 372 | 270 | 357 | 406 | 470 | 473 |
| Short-term debt | 3.478 | 2.734 | 1.646 | 684 | 1.953 | 3.539 | 3.782 | 4.013 | 8.312 | 9.290 | 4.898 | 4.959 | 3.226 |
| Total debt | 4.010 | 3.179 | 2.002 | 952 | 2.131 | 3.915 | 4.148 | 4.385 | 8.583 | 9.647 | 5.304 | 5.429 | 3.699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
CE | Audit | 1993 | — | — |
AH Audit | Audit | 1991 | — | — |
RS Management | Management | 2021 | — | — |
PE Management | Management | 1991 | — | — |
BL Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CITY APARTMENT A/S | Company | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Arne Høxbro Larsen | Audit | 0 companies |
| Rolf Stuhr Petersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Bent Lindorf Andreasen | Management | 0 companies |
| Svend Petersen | Chairman | 0 companies |