| Revenue | DKK 4,3M | -3% |
| EBITDA | DKK 635K | -25% |
| Net profit | DKK 3K | -100% |
| Total assets | DKK 6,3M | -8% |
| Equity | DKK 3,5M | -19% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.784 | 2.854 | 2.770 | 3.012 | 3.200 | 3.738 | 3.688 | 4.286 | 4.139 | 4.577 | 4.831 | 4.695 | 4.386 | 4.255 |
| Staff expenses | -3.237 | -2.145 | -2.154 | -2.035 | -2.168 | -2.645 | -2.688 | -3.077 | -3.259 | -2.779 | -3.198 | -3.177 | -3.538 | -3.620 |
| EBITDA | 633 | 709 | 616 | 977 | 1.032 | 1.092 | 1.000 | 1.209 | 880 | 1.737 | 1.633 | 1.518 | 841 | 635 |
| Depreciation & amort. | -119 | -41 | -39 | -39 | -30 | -39 | -43 | -43 | -53 | -33 | -41 | -36 | -36 | -40 |
| EBIT | 514 | 668 | 577 | 938 | 1.002 | 1.053 | 956 | 1.166 | 827 | 1.703 | 1.592 | 1.483 | 805 | 594 |
| Net financials | -62 | 135 | 64 | 2 | 44 | 98 | 79 | 169 | 113 | 131 | 146 | 183 | 141 | -424 |
| Profit before tax | 452 | 720 | 602 | 940 | 1.046 | 1.151 | 1.036 | 1.335 | 940 | 1.834 | 1.738 | 1.666 | 946 | 170 |
| Tax | 116 | 181 | 150 | 224 | 231 | 256 | 229 | 295 | 209 | 405 | 388 | 369 | 212 | 167 |
| Net profit | 336 | 539 | 452 | 716 | 814 | 895 | 807 | 1.040 | 731 | 1.429 | 1.350 | 1.297 | 735 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.372 | 3.677 | 2.394 | 2.700 | 3.458 | 3.874 | 4.894 | 6.322 | 7.618 | 8.067 | 7.907 | 8.247 | 6.852 | 6.280 |
| Equity | 1.325 | 1.865 | 766 | 1.222 | 1.837 | 2.232 | 2.839 | 3.629 | 3.760 | 4.889 | 5.239 | 5.536 | 4.271 | 3.474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 905 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.991 | 1.785 | 1.608 | 1.466 | 1.614 | 1.633 | 2.052 | 2.682 | 2.940 | 3.165 | 2.650 | 2.699 | 2.571 | 2.795 |
| Total debt | 2.991 | 1.785 | 1.608 | 1.466 | 1.614 | 1.633 | 2.052 | 2.682 | 3.845 | 3.165 | 2.650 | 2.699 | 2.571 | 2.795 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 1998 | — | — |
ET | Audit | 1991 | — | — |
MJ Management | Management | 2013 | — | — |
DH Management | Management | 1991 | — | — |
PE Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL PETERSEN HOLDING, AARHUS, ApS | Company | 50.0% | 50.0% | 2012 |
STEFFEN KJÆRGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Erik Andersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Michael Jean Kaufmann Petersen | Management | 0 companies |
| Dan Hedberg Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Steffen Kjærgaard | Chairman | 0 companies |
| Mette Kjærgaard | Board of Directors | 0 companies |
| Carsten Astrup Jensen | Chairman | 0 companies |
| Jørli Fisker | Board of Directors | 0 companies |
| Trine Petersen | Board of Directors | 0 companies |