| Revenue | DKK -178K | -22% |
| EBITDA | DKK -178K | +22% |
| Net profit | DKK 2,4M | -35% |
| Total assets | DKK 23M | -16% |
| Equity | DKK 6,5M | -50% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -19 | -20 | -169 | 127 | -37 | -126 | -55 | -88 | -141 | -86 | -69 | -229 | -178 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -19 | -20 | -169 | 127 | -37 | -126 | -55 | -88 | -141 | -86 | -69 | -229 | -178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -19 | -20 | -169 | 127 | -37 | -126 | -55 | -88 | -141 | -86 | -69 | -229 | -178 |
| Net financials | 896 | 1.916 | 518 | 675 | 1.094 | 2.057 | -2.058 | 1.036 | 3.428 | 4.629 | -169 | 3.623 | 4.835 | 3.260 |
| Profit before tax | 878 | 1.898 | 498 | 505 | 1.221 | 2.020 | -2.184 | 981 | 3.339 | 4.488 | -254 | 3.554 | 4.606 | 3.082 |
| Tax | 228 | 620 | 111 | 147 | 238 | 447 | -504 | 207 | 728 | 995 | -36 | 780 | 949 | 697 |
| Net profit | 650 | 1.278 | 387 | 359 | 983 | 1.573 | -1.680 | 774 | 2.611 | 3.493 | -218 | 2.774 | 3.658 | 2.385 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.530 | 8.337 | 8.836 | 10.035 | 10.154 | 11.667 | 10.005 | 15.886 | 18.837 | 21.594 | 21.642 | 24.336 | 27.366 | 22.985 |
| Equity | -2.858 | -1.580 | -1.192 | -834 | 149 | 1.722 | 42 | 816 | 3.427 | 6.921 | 6.702 | 9.476 | 13.134 | 6.519 |
| Long-term debt | 9.609 | 9.724 | 9.982 | 10.673 | 9.900 | 9.900 | 9.900 | 9.900 | 9.900 | 9.900 | 9.900 | 9.900 | 8.900 | 8.500 |
| Short-term debt | 1.778 | 192 | 46 | 196 | 105 | 45 | 63 | 5.170 | 5.510 | 4.773 | 5.039 | 4.959 | 5.331 | 7.965 |
| Total debt | 11.388 | 9.916 | 10.028 | 10.869 | 10.005 | 9.945 | 9.963 | 15.070 | 15.410 | 14.673 | 14.939 | 14.859 | 14.231 | 16.465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 1991 | — | — |
KR Founder | Founder | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H.T. HOLDING, VIDEBÆK ApS | Company | 33.3% | 33.3% | 2019 |
ESPERANTO ApS | Company | 33.3% | 33.3% | 2019 |
THYGESEN HOLDING ApS | Company | 33.3% | 33.3% | 1998 |
HETO-HOLDING ApS | Company | 50.0% | 50.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Thygesen | Management | 0 companies |
| Kari Rolighed Thygesen | Founder | 0 companies |
| Torben Tobiasen | Chairman | 0 companies |
| Henning Tobiasen | Board of Directors | 0 companies |
| Hans-Ole Jessen | Board of Directors | 0 companies |
| Esper Andersen Tobiasen | Chairman | 0 companies |
| Leif Horsbøl Jørgensen | Board of Directors | 0 companies |