| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | +64% |
| Net profit | DKK 16K | +66% |
| Total assets | DKK 1,5M | -25% |
| Equity | DKK 1,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 151 | 147 | 78 | 163 | 203 | 665 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | 36 | -26 | -50 | -141 | 599 | -29 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | 36 | -26 | -50 | -141 | 599 | -29 | -10 |
| Net financials | 47 | 50 | 21 | 47 | 40 | 46 | 41 | 31 |
| Profit before tax | 60 | 86 | -5 | -2 | -101 | 645 | 12 | 21 |
| Tax | 15 | 23 | -1 | -8 | -3 | 142 | 3 | 5 |
| Net profit | 45 | 63 | -4 | 6 | -98 | 503 | 9 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.571 | 2.552 | 2.472 | 2.467 | 2.317 | 1.980 | 1.979 | 1.485 |
| Equity | 979 | 1.042 | 1.038 | 1.044 | 946 | 1.450 | 1.459 | 1.475 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.592 | 1.509 | 1.433 | 1.423 | 1.370 | 530 | 520 | 10 |
| Total debt | 1.592 | 1.509 | 1.433 | 1.423 | 1.370 | 530 | 520 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
ES Management | Management | 1991 | — | — |
LD Management | Management | 1998 | — | — |
PE Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STORM INVEST ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Erik Storm Thomsen | Management | 0 companies |
| Lisbeth Dorthe Storm Thomsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |