| Revenue | DKK 181M | +3% |
| EBITDA | DKK 7M | -18% |
| Net profit | DKK 2,8M | -38% |
| Total assets | DKK 73,6M | +1% |
| Equity | DKK 46,1M | +6% |
| Employees | 253 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 156.552 | 153.660 | — | 154.565 | 146.809 | 148.700 | 153.184 | 163.138 | 164.962 | 168.344 | 175.043 | 181.002 |
| Staff expenses | -96.183 | -95.957 | -0 | -97.414 | -92.452 | -97.236 | -98.245 | -99.706 | -99.169 | -99.309 | -104.769 | -112.948 |
| EBITDA | 14.590 | 15.187 | 8.998 | 12.625 | 11.970 | -123 | 6.590 | 8.736 | 10.238 | 9.089 | 8.509 | 7.006 |
| Depreciation & amort. | -9.282 | -9.172 | -8.998 | -7.128 | -5.055 | -4.409 | -4.692 | -3.999 | -4.034 | -3.737 | -3.354 | -4.094 |
| EBIT | 5.308 | 6.015 | 0 | 5.497 | 6.915 | -4.532 | 1.898 | 4.737 | 6.204 | 5.352 | 5.155 | 2.912 |
| Net financials | 79 | -16 | 0 | 1 | 497 | -149 | -252 | -224 | -342 | -116 | 843 | 869 |
| Profit before tax | 5.387 | 5.999 | 0 | 5.498 | 7.412 | -4.681 | 1.646 | 4.513 | 5.862 | 5.236 | 5.998 | 3.781 |
| Tax | 1.842 | 2.064 | -0 | 1.829 | 1.949 | -599 | 771 | 1.343 | 1.581 | 1.382 | 1.490 | 993 |
| Net profit | 3.545 | 3.935 | 0 | 3.669 | 5.463 | -4.082 | 875 | 3.170 | 4.281 | 3.854 | 4.508 | 2.788 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63.680 | 66.049 | 0 | 75.640 | 79.679 | 75.848 | 80.558 | 67.714 | 59.952 | 62.467 | 73.148 | 73.604 |
| Equity | 34.111 | 38.046 | 0 | 48.087 | 53.550 | 49.468 | 50.343 | 30.685 | 34.966 | 38.820 | 43.328 | 46.116 |
| Long-term debt | 975 | 1.045 | 911 | 1.568 | 1.412 | 2.321 | 3.064 | 8.212 | 0 | 0 | 0 | 0 |
| Short-term debt | 29.452 | 28.003 | 0 | 27.553 | 26.129 | 26.380 | 27.151 | 28.817 | 24.986 | 23.647 | 29.820 | 27.488 |
| Total debt | 29.452 | 28.003 | 911 | 27.553 | 26.129 | 26.380 | 30.215 | 37.029 | 24.986 | 23.647 | 29.820 | 27.488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Deputy | Deputy | 2006 | — | — |
JT Deputy | Deputy | 2010 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
LE Deputy | Deputy | 1991 | — | — |
HH Deputy | Deputy | 2000 | — | — |
BH Deputy | Deputy | 1991 | — | — |
CH Founder | Founder | 1991 | — | — |
AJ Deputy | Deputy | 1991 | — | — |
JK Deputy | Deputy | 2002 | — | — |
BB Deputy | Deputy | 1996 | — | — |
BH Deputy | Deputy | 1998 | — | — |
LJ Deputy | Deputy | 2005 | — | — |
SA Deputy | Deputy | 2010 | — | — |
SA Deputy | Deputy | 2005 | — | — |
HS Deputy | Deputy | 1991 | — | — |
IV Deputy | Deputy | 1991 | — | — |
KM Founder | Founder | 1991 | — | — |
KJ Deputy | Deputy | 2001 | — | — |
SA Deputy | Deputy | 2002 | — | — |
EW Deputy | Deputy | 1991 | — | — |
JC Deputy | Deputy | 2002 | — | — |
VM Deputy | Deputy | 2003 | — | — |
JW Deputy | Deputy | 1998 | — | — |
HL Deputy | Deputy | 2005 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MB Management | Management | 1991 | — | — |
PA Deputy | Deputy | 2009 | — | — |
ME Founder | Founder | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KL | Company | 100.0% | 100.0% | 2020 |
Kulturministeriet, Departementet | Company | 33.3% | 33.3% | 2011 |
DBC DIGITAL A/S | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Per Deichmann Bisgaard | Deputy | 0 companies |
| Jens Toft Ingemann | Deputy | 0 companies |
| Heddi Mortensen | Chief Executive Officer | 0 companies |
| Lars Edinger | Deputy | 0 companies |
| Hanne Hörl Hansen | Deputy | 0 companies |
| Birgit Helene Lund | Deputy | 0 companies |
| Claus Høeg Madsen | Founder | 0 companies |
| Anders Jacobsen | Deputy | 0 companies |
| Jette Kristensen | Deputy | 0 companies |
| Birgit Breson Sjørslev | Deputy | 0 companies |
| Børge Hermann Sørensen | Deputy | 0 companies |
| Lea Jensen | Deputy | 0 companies |
| Stig Andersen | Deputy | 0 companies |
| Susanne Aakjær Hansen | Deputy | 0 companies |
| Hilmar Sølund | Deputy | 0 companies |
| Ingelise Vilsen | Deputy | 0 companies |
| Kai Michelsen | Founder | 0 companies |
| Kaja Jacobsen | Deputy | 0 companies |
| Svend Aage Jensen | Deputy | 0 companies |
| Ejgil Winther Rasmussen | Deputy | 0 companies |
| Jens Christian Gjesing | Deputy | 0 companies |
| Vigdis Mona Heiberg | Deputy | 0 companies |
| Jørgen Witte | Deputy | 0 companies |
| Hans-Henrik Lund | Deputy | 0 companies |
| Jane Wiis | Chief Executive Officer | 0 companies |
| Mogens Brabrand Jensen | Management | 0 companies |
| Poul Arne Nielsen | Deputy | 0 companies |
| Mogens Ebeling | Founder | 0 companies |
| Hans Thustrup | Board of Directors | 0 companies |
| Poul Enevold Nødgaard | Board of Directors | 0 companies |
| Camilla Thomsen | Board of Directors | 0 companies |
| Jens Møller Johansen | Board of Directors | 0 companies |
| Aase Lindblad Lindahl | Board of Directors | 0 companies |
| Erik Lauritzen | Board of Directors | 0 companies |
| Bodil Skotte Collins | Board of Directors | 0 companies |
| Jørn Lehmann Petersen | Chairman | 0 companies |
| Peter Danelund | Board of Directors | 0 companies |
| Niels Mark | Board of Directors | 0 companies |
| Ejnar Slot | Board of Directors | 0 companies |
| Christian Boesgaard | Board of Directors | 0 companies |
| Per Hedeman | Board of Directors | 0 companies |
| Peter Isbrandt Jacobsen | Chairman | 0 companies |
| Kim Kristian Østrup | Deputy Chairman | 0 companies |
| Bjarne Fey | Board of Directors | 0 companies |
| Tom Anders Ahlberg | Board of Directors | 0 companies |
| Søren Høgenhaven | Board of Directors | 0 companies |
| Morten Laursen Vig | Board of Directors | 0 companies |
| Ivan Knud Sørensen | Deputy Chairman | 0 companies |
| Hanne Lydom Thomsen | Board of Directors | 0 companies |
| Signe Bartel | Board of Directors | 0 companies |
| Bjørn Thomas Dahl | Board of Directors | 0 companies |
| Mette Stockmarr | Board of Directors | 0 companies |
| Hellen Hedemann | Board of Directors | 0 companies |
| Gorm Anker Gunnarsen | Board of Directors | 0 companies |
| Carl Christian Ebbesen | Chairman | 0 companies |
| Carsten Nørgaard | Chairman | 0 companies |
| Anders Kølpin Ravn | Board of Directors | 0 companies |
| Jørn Rye Rasmussen | Board of Directors | 0 companies |
| Laila Kildesgaard | Board of Directors | 0 companies |
| Sofia Mia Osmani | Chairman | 0 companies |
| Nikolaj Winther | Board of Directors | 0 companies |
| Peter Lyngfeldt Gorm Hansen | Chairman | 0 companies |
| Niels Sejr Senius Clausen | Board of Directors | 0 companies |
| Else Kristine Købstrup | Board of Directors | 0 companies |
| Jens Christian Thorhauge | Board of Directors | 0 companies |
| Agnete Gersing | Board of Directors | 0 companies |
| Bo Rolfsen Nissen | Board of Directors | 0 companies |
| Birgit Gøtterup | Board of Directors | 0 companies |
| Ib Bruno Stenmann Valsborg | Board of Directors | 0 companies |
| Herluf Ibsen | Board of Directors | 0 companies |
| Karsten Thomsen | Board of Directors | 0 companies |
| Anne Grethe Rasmussen | Board of Directors | 0 companies |
| Henrik Gerhard Christiansen | Chairman | 0 companies |
| Carl Johan Rasmussen | Board of Directors | 0 companies |
| Bjarne Ponikowski | Board of Directors | 0 companies |
| Jens Stenbæk | Board of Directors | 0 companies |
| Jonas Jensen | Board of Directors | 0 companies |
| Anders Buhl-Christensen | Board of Directors | 0 companies |
| Solveig Vestergaard Lund | Board of Directors | 0 companies |
| Thorkild Ibsen | Board of Directors | 0 companies |
| Ulla Dige Grønberg | Board of Directors | 0 companies |
| Kurt Christian Fromberg | Board of Directors | 0 companies |
| Peder Christian Kirkegaard | Board of Directors | 0 companies |
| Hans Erik Sørensen | Board of Directors | 0 companies |