| Revenue | DKK -12K | +130% |
| EBITDA | DKK -12K | -130% |
| Net profit | DKK -3K | -273% |
| Total assets | DKK 347K | -3% |
| Equity | DKK 342K | -1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -5 | -4 | -6 | -6 | -5 | -4 | -5 | -8 | -2 | -5 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -5 | -4 | -6 | -6 | -5 | -4 | -5 | -8 | -2 | -5 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -5 | -4 | -6 | -6 | -5 | -4 | -5 | -8 | -2 | -5 | -11 |
| Net financials | -5 | 34 | 16 | 35 | -2 | 1 | 1 | 0 | -1 | -1 | -1 | 7 | 9 |
| Profit before tax | -12 | 26 | 11 | 30 | -8 | -4 | -4 | -4 | -5 | -9 | -4 | 2 | -3 |
| Tax | -0 | 4 | 3 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -12 | 23 | 8 | 23 | -8 | -4 | -4 | -4 | -5 | -9 | -4 | 2 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 330 | 357 | 367 | 402 | 386 | 373 | 374 | 372 | 362 | 356 | 355 | 356 | 347 |
| Equity | 325 | 348 | 357 | 380 | 372 | 367 | 364 | 360 | 355 | 346 | 343 | 344 | 342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 8 | 10 | 22 | 14 | 5 | 10 | 12 | 8 | 9 | 12 | 12 | 5 |
| Total debt | 5 | 8 | 10 | 22 | 14 | 5 | 10 | 12 | 8 | 9 | 12 | 12 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Audit | Audit | 1991 | — | — |
PE Founder | Founder | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Chairman | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MK VENTURES ApS | Company | 50.0% | 50.0% | 1995 |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Ellehammer | Audit | 0 companies |
| Poul Eldrup-Jørgensen | Founder | 0 companies |
| Klaus Eldrup-Jørgensen | Board of Directors | 0 companies |
| Morten Eldrup-Jørgensen | Chairman | 0 companies |