| Revenue | DKK 15,7M | +0% |
| EBITDA | DKK 12,4M | +16% |
| Net profit | DKK 5,9M | +215% |
| Total assets | DKK 333,6M | -10% |
| Equity | DKK 26,7M | +28% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 16.858 | 15.764 | 15.725 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 9.435 | 10.724 | 12.424 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 9.435 | 10.724 | 12.424 |
| Net financials | -59.083 | -16.023 | -5.844 |
| Profit before tax | -49.648 | -5.300 | 6.580 |
| Tax | 22.551 | -173 | 669 |
| Net profit | -72.199 | -5.126 | 5.912 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 432.675 | 370.665 | 333.627 |
| Equity | -57.497 | 20.752 | 26.664 |
| Long-term debt | 181.487 | 123.087 | 120.418 |
| Short-term debt | 308.684 | 226.826 | 186.545 |
| Total debt | 490.172 | 349.913 | 306.964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Audit | Audit | 1991 | — | — |
PD Management | Management | 2015 | — | — |
ET | Audit | 1991 | — | — |
PC Management | Management | 1991 | — | — |
MH Management | Management | 1991 | — | — |
PE Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Investeringsselskabet Sjælland-Fyn A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Jørgensen | Audit | 0 companies |
| Preben Damgaard Petersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Preben Christian Harder Johansen | Management | 0 companies |
| Morten Herluf Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Henning Aksglæde Rasmussen | Board of Directors | 0 companies |
| Allan Hansen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Henrik Gorm Nielsen | Board of Directors | 0 companies |
| Flemming Bisgaard Nielsen | Chairman | 0 companies |
| Claus Sejling | Board of Directors | 0 companies |
| Karsten Rossen Jakobsen | Board of Directors | 0 companies |
| Lars Jensen | Board of Directors | 0 companies |
| Preben Lykkegaard Andersen | Board of Directors | 0 companies |
| Lars Petersson | Board of Directors | 0 companies |
| Jan Klink Andersen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Henrik Middelbo Andersen | Board of Directors | 0 companies |
| Otto Frederik Spliid | Board of Directors | 0 companies |