| Revenue | DKK -94K | +468% |
| EBITDA | DKK -94K | -468% |
| Net profit | DKK 337K | +235% |
| Total assets | DKK 3M | +15% |
| Equity | DKK 2,6M | +15% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 360 | 369 | -71 | -17 | -94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 360 | 369 | -71 | -17 | -94 |
| Depreciation & amort. | -129 | -72 | -21 | -6 | -1 |
| EBIT | 231 | 297 | -92 | -23 | -95 |
| Net financials | -12 | -206 | 349 | 152 | 527 |
| Profit before tax | 219 | 91 | 257 | 129 | 432 |
| Tax | 48 | 21 | 59 | 29 | 96 |
| Net profit | 171 | 70 | 198 | 100 | 337 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 5.120 | 5.322 | 3.477 | 2.645 | 3.049 |
| Equity | 1.856 | 1.926 | 2.124 | 2.224 | 2.561 |
| Long-term debt | 29 | 12 | 27 | 27 | 0 |
| Short-term debt | 3.263 | 3.397 | 1.326 | 390 | 488 |
| Total debt | 3.263 | 3.397 | 1.353 | 417 | 488 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1991 – 1993 |
| Audit | 1991 – 1995 | |
PJ Management | Management | 1991 – 1995 |
PE Management | Management | 1991 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 1991 – 2016 | |
| Board of Directors | 1991 – 1993 | |
| Board of Directors | 1991 – 2013 | |
| Chairman | 2016 – 2022 | |
| Board of Directors | 1991 – 1994 | |
| Board of Directors | 1991 – 1995 | |
| Chairman | 1991 – 1993 | |
| Board of Directors | 2013 – 2022 | |
| Board of Directors | 1991 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jens Christian Thrane Mikkelsen | Audit | 0 companies |
| Peter Jørgen Hæstrup | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Inge Sørensen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Johan Dein Ladegaard | Board of Directors | 0 companies |
| Anders Jørgen Lykke Sørensen | Chairman | 0 companies |
| Mogens Trygve Lied Flagstad | Board of Directors | 0 companies |
| Bent Frederik Strøm Hæstrup | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Christian Anker Hansen | Board of Directors | 0 companies |
| Jesper Gad Donne | Board of Directors | 0 companies |