| Revenue | DKK 969K | -54% |
| EBITDA | DKK 569K | +228% |
| Net profit | DKK 1,1M | +191% |
| Total assets | DKK 2,7M | -23% |
| Equity | DKK -2,9M | +29% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.144 | 1.038 | 1.707 | 2.093 | 969 |
| Staff expenses | -2.226 | -1.663 | -1.777 | -1.532 | -670 |
| EBITDA | -239 | -1.746 | -70 | -444 | 569 |
| Depreciation & amort. | -12 | -6 | -9 | -9 | -7 |
| EBIT | -251 | -1.753 | -79 | -453 | 563 |
| Net financials | -44 | -39 | -19 | -6 | -2 |
| Profit before tax | -295 | -1.792 | -98 | -459 | 560 |
| Tax | -0 | -0 | -0 | 797 | -584 |
| Net profit | -295 | -1.792 | -98 | -1.256 | 1.144 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 11.660 | 3.760 | 3.493 | 3.451 | 2.669 |
| Equity | -855 | -2.648 | -2.746 | -4.002 | -2.858 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.479 | 6.407 | 6.239 | 7.453 | 5.527 |
| Total debt | 12.479 | 6.407 | 6.239 | 7.453 | 5.527 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
CH Chief Executive Officer | Chief Executive Officer | 2007 – 2015 |
| Audit | 1991 – 1991 | |
KM Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
VC Management | Management | 1991 – 1991 |
HO Unofficial title | Unofficial title | 2022 – 2023 |
NW Chief Executive Officer | Chief Executive Officer | 1999 – 2007 |
HE Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
JR Audit | Audit | 1991 – 2001 |
SH Chief Executive Officer | Chief Executive Officer | 1997 – 1999 |
MC Management | Management | 1991 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Chairman | 1997 – 2005 | |
| Board of Directors | 1991 – 1991 | |
| Deputy Chairman | 2011 – 2014 | |
| Chairman | 2005 – 2010 | |
| Board of Directors | 1991 – 1991 | |
| Deputy Chairman | 2010 – 2011 | |
| Deputy Chairman | 2001 – 2010 | |
| Chairman | 2010 – 2013 | |
| Deputy Chairman | 1997 – 2001 | |
| Chairman | 2016 – 2022 | |
| Board of Directors | 2016 – 2022 | |
| Deputy Chairman | 2015 – 2016 | |
| Board of Directors | 2005 – 2007 | |
| Chairman | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 1996 | |
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Hansen | Chief Executive Officer | 0 companies |
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Klaus Michael Sanders | Chief Executive Officer | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Hans-Christian Ohrt | Unofficial title | 0 companies |
| Norbert Walter | Chief Executive Officer | 0 companies |
| Hans Erik Beling | Chief Executive Officer | 0 companies |
| Jens Rye | Audit | 0 companies |
| Søren Hougaard | Chief Executive Officer | 0 companies |
| Mads Christen Gad | Management | 0 companies |
| Hans-Joachim Peter Moeck | Chairman | 0 companies |
| Asbjørn Christoffersen | Board of Directors | 0 companies |
| Norbert Detlef Walter | Deputy Chairman | 0 companies |
| Volker Zimmermann | Chairman | 0 companies |
| Charlotte Biil | Board of Directors | 0 companies |
| Edgar Wolf | Deputy Chairman | 0 companies |
| Zygmunt Auster | Deputy Chairman | 0 companies |
| Francisco Javier Halffter Gonzalez-Parrado | Chairman | 0 companies |
| Christian Ferdinand Heger | Deputy Chairman | 0 companies |
| Richard Michael Mark Skinner | Chairman | 0 companies |
| Domenico Bondi | Board of Directors | 0 companies |
| Klaus Falkenstein | Deputy Chairman | 0 companies |
| Huberto Joao Hendrickx | Board of Directors | 0 companies |
| Johannes Hagemann | Chairman | 0 companies |