| Revenue | DKK -57K | -6% |
| EBITDA | DKK -208K | +15% |
| Net profit | DKK 226K | -71% |
| Total assets | DKK 10M | +0% |
| Equity | DKK 10M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -81 | -67 | -61 | -57 |
| Staff expenses | -239 | -128 | -184 | -150 |
| EBITDA | -320 | -195 | -245 | -208 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -320 | -195 | -245 | -208 |
| Net financials | 859 | 687 | 1.264 | 504 |
| Profit before tax | 538 | 493 | 1.019 | 296 |
| Tax | 99 | 123 | 245 | 70 |
| Net profit | 439 | 370 | 774 | 226 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 9.363 | 9.533 | 10.078 | 10.035 |
| Equity | 9.202 | 9.376 | 9.955 | 9.982 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 161 | 157 | 123 | 53 |
| Total debt | 161 | 157 | 123 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Audit | Audit | 1991 | — | — |
ET | Audit | 1991 | — | — |
JE Management | Management | 1996 | — | — |
KG Audit | Audit | 1999 | — | — |
PE Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1997 | |
| Individual | 50.0% | 50.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| John Erik Larsen | Management | 0 companies |
| Kaj Gabriel Piaster | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Tanya Jytte Seeberg Larsen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Lone Larsen | Board of Directors | 0 companies |
| Allan Ebbe Hedahl Jensen | Board of Directors | 0 companies |
| Mette Jytte Larsen | Board of Directors | 0 companies |
| Peter Bro Poulsen | Board of Directors | 0 companies |
| Ulrik Worziger | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |