| Revenue | DKK 1,1M | +206% |
| EBITDA | DKK 299K | +69% |
| Net profit | DKK 237K | +143% |
| Total assets | DKK 7,1M | -1% |
| Equity | DKK 5,5M | +4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 424 | 349 | 349 | 364 | 1.114 |
| Staff expenses | -0 | -0 | -0 | -0 | -814 |
| EBITDA | 84 | 51 | 154 | 177 | 299 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 84 | 51 | 154 | 177 | 299 |
| Net financials | -65 | -48 | -59 | -50 | -7 |
| Profit before tax | 18 | 3 | 95 | 127 | 292 |
| Tax | 5 | 3 | 21 | 30 | 55 |
| Net profit | 14 | 0 | 73 | 97 | 237 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.231 | 7.419 | 7.101 | 7.173 | 7.117 |
| Equity | 5.097 | 5.097 | 5.171 | 5.268 | 5.505 |
| Long-term debt | 966 | 669 | 384 | 0 | 0 |
| Short-term debt | 2.755 | 1.236 | 1.110 | 1.438 | 1.080 |
| Total debt | 3.721 | 1.905 | 1.493 | 1.438 | 1.080 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1991 – 1993 |
PE Management | Management | 1991 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2013 | |
| Former (6) | ||
| Board of Directors | 1991 – 1993 | |
| Board of Directors | 1991 – 2008 | |
| Board of Directors | 1991 – 2008 | |
| Board of Directors | 2008 – 2013 | |
| Chairman | 1991 – 1993 | |
| Board of Directors | 2008 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Lasse Gustafson | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Morten Gustafson | Board of Directors | 0 companies |
| Søren Larsen | Board of Directors | 0 companies |
| Kurt Hansen | Board of Directors | 0 companies |
| Niels Dines Boysen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Mogens Sparre | Board of Directors | 0 companies |