| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -250 | -101% |
| Total assets | DKK 1,1M | -4% |
| Equity | DKK 1,1M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 1.538 | 1.024 | 371 | 46 | 0 |
| Staff expenses | -1.957 | -1.492 | -1.215 | -2 | -0 |
| EBITDA | -419 | -468 | -844 | 48 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -419 | -468 | -844 | 48 | 0 |
| Net financials | -14 | 3 | -6 | 12 | -0 |
| Profit before tax | -206 | -256 | -850 | 59 | -0 |
| Tax | 113 | 105 | -187 | 12 | -0 |
| Net profit | -319 | -360 | -663 | 47 | -0 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 8.029 | 3.611 | 2.801 | 1.149 | 1.099 |
| Equity | 2.075 | 1.715 | 1.052 | 1.099 | 1.099 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.953 | 1.896 | 1.749 | 49 | 0 |
| Total debt | 5.953 | 1.896 | 1.749 | 49 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
TK Management | Management | 2014 – 2017 |
| Audit | 1991 – 1991 | |
SH Management | Management | 1991 – 2014 |
VC Management | Management | 1991 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1991 – 2017 | |
| Board of Directors | 1991 – 2014 | |
| Board of Directors | 1991 – 1991 | |
| Board of Directors | 1991 – 1991 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Kenneth Davidsen | Management | 0 companies |
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Stig Husmer Hellmuth | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Leif Andersen | Board of Directors | 0 companies |
| Anette Sørensen | Board of Directors | 0 companies |
| Asbjørn Christoffersen | Board of Directors | 0 companies |
| Charlotte Biil | Board of Directors | 0 companies |
| Christian Andersen | Board of Directors | 0 companies |