| Revenue | DKK 1,1M | +2% |
| EBITDA | DKK 1,1M | +2% |
| Net profit | DKK 905K | +4% |
| Total assets | DKK 24,4M | +4% |
| Equity | DKK 23,4M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 383 | 347 | 671 | 1.053 | 1.071 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 383 | 347 | 671 | 1.053 | 1.071 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 383 | 347 | 671 | 1.053 | 1.071 |
| Net financials | 2 | 0 | 13 | 65 | 90 |
| Profit before tax | 386 | 347 | 684 | 1.118 | 1.161 |
| Tax | 85 | 76 | 150 | 247 | 255 |
| Net profit | 301 | 271 | 534 | 871 | 905 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.383 | 21.719 | 22.330 | 23.352 | 24.376 |
| Equity | 20.780 | 21.051 | 21.585 | 22.456 | 23.361 |
| Long-term debt | 80 | 173 | 334 | 538 | 595 |
| Short-term debt | 11 | 11 | 7 | 15 | 107 |
| Total debt | 91 | 185 | 341 | 553 | 703 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JR Management | Management | 1991 |
VC Founder | Founder | 1991 |
AC Founder | Founder | 1991 |
CB Founder | Founder | 1991 |
| Former (4) | ||
| Audit | 1991 – 1991 | |
HS Management | Management | 1991 – 1992 |
AH Management | Management | 1991 – 1993 |
HH Management | Management | 1991 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1991 – 1991 | |
| Board of Directors | 1991 – 1991 | |
| Board of Directors | 1991 – 1994 | |
| Board of Directors | 1991 – 1993 | |
| Board of Directors | 1991 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| John Robert Ravn | Management | 0 companies |
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Founder | 0 companies |
| Asbjørn Christoffersen | Founder | 0 companies |
| Charlotte Biil | Founder | 0 companies |
| Henrik Sand Millennium | Management | 0 companies |
| Andy Hyldal Christensen | Management | 0 companies |
| Hilmer Hansen | Management | 0 companies |
| Lars Janos Klima | Board of Directors | 0 companies |
| Lars Pries Nielsen | Board of Directors | 0 companies |
| Flemming Rogers | Board of Directors | 0 companies |
| Kirsten Ebdrup Schiersing Mak | Board of Directors | 0 companies |
| Niels Mikael Rancke-Madsen | Board of Directors | 0 companies |