| Revenue | DKK -8K | -52% |
| EBITDA | DKK -8K | +52% |
| Net profit | DKK -11K | +38% |
| Total assets | DKK 24K | +291% |
| Equity | DKK -25K | -78% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 | 51 | -59 | — | 18 | 27 | -46 | 40 | 15 | -16 | -8 |
| Staff expenses | -6 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 64 | 47 | -59 | 0 | 18 | 27 | -46 | 40 | 15 | -16 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -7 | -7 | -7 | -0 | -0 | -0 | -0 |
| EBIT | 64 | 47 | -59 | 0 | 11 | 21 | -53 | 40 | 15 | -16 | -8 |
| Net financials | -9 | -5 | -258 | 0 | -1 | -1 | -2 | -1 | -2 | -2 | -3 |
| Profit before tax | 55 | 42 | -316 | 0 | 10 | 20 | -55 | 38 | 13 | -17 | -11 |
| Tax | 12 | 10 | -32 | -0 | 2 | 5 | 4 | -0 | -0 | -0 | -0 |
| Net profit | 43 | 32 | -283 | 0 | 8 | 14 | -60 | 38 | 13 | -17 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 392 | 273 | 110 | 0 | 33 | 48 | 29 | 26 | 148 | 6 | 24 |
| Equity | 213 | 245 | -38 | 0 | -2 | 12 | -47 | -9 | 4 | -14 | -25 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 179 | 99 | 148 | 0 | 35 | 36 | 76 | 35 | 144 | 20 | 49 |
| Total debt | 179 | 99 | 148 | 0 | 35 | 36 | 76 | 35 | 144 | 20 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 1991 | — | — |
ET | Audit | 1991 | — | — |
OH Management | Management | 1991 | — | — |
SS Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Sejer Verner Kriegbaum | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Ole Husted Stephansen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Birgit Dahl Stephansen | Board of Directors | 0 companies |
| Anders Ole Pedersen | Board of Directors | 0 companies |
| Anette Roslev Ladefoged | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Niels Sejer Kriegbaum | Board of Directors | 0 companies |