| Revenue | DKK 130K | -23% |
| EBITDA | DKK 130K | -23% |
| Net profit | DKK 102K | -28% |
| Total assets | DKK 2,8M | -2% |
| Equity | DKK 368K | +39% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 81 | -85 | 136 | 170 | 130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 81 | -85 | 136 | 170 | 130 |
| Depreciation & amort. | -28 | -28 | -28 | -28 | -28 |
| EBIT | 53 | -113 | 108 | 142 | 102 |
| Net financials | -0 | -1 | -6 | 1 | 0 |
| Profit before tax | 53 | -113 | 102 | 143 | 102 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 53 | -113 | 102 | 143 | 102 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.634 | 2.676 | 2.703 | 2.838 | 2.789 |
| Equity | 134 | 21 | 122 | 266 | 368 |
| Long-term debt | 2.488 | 2.585 | 2.558 | 2.527 | 2.390 |
| Short-term debt | 12 | 70 | 23 | 46 | 31 |
| Total debt | 2.500 | 2.656 | 2.580 | 2.573 | 2.421 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1991 – 1991 |
| Audit | 1991 – 1994 | |
SS Management | Management | 1991 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1991 – 2004 | |
| Board of Directors | 1991 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 10–14.99% | 2015 | |
| Individual | 33.33–49.99% | 10–14.99% | 2015 | |
| Individual | 5–9.99% | 33.33–49.99% | 2015 | |
| Individual | 5–9.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Statsaut. revisor Andreas Carl sen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Hanne Birgitte Mejlstrøm | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |