| Revenue | DKK 7,4M | -57% |
| EBITDA | DKK -18,4M | -56% |
| Net profit | DKK -13,7M | -49% |
| Total assets | DKK 142,3M | +13% |
| Equity | DKK 43,5M | -21% |
| Employees | 115 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23.054 | 37.442 | 35.278 | 17.363 | 7.426 |
| Staff expenses | -71.605 | -77.851 | -83.467 | -78.816 | -77.941 |
| EBITDA | 4.650 | 17.757 | 8.991 | -11.795 | -18.411 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.650 | 17.757 | 8.991 | -11.795 | -18.411 |
| Net financials | 564 | 1.322 | 1.096 | -558 | -31 |
| Profit before tax | 5.446 | 19.079 | 10.087 | -12.353 | -18.442 |
| Tax | 1.441 | 3.752 | 1.684 | -3.118 | -4.716 |
| Net profit | 4.005 | 15.327 | 8.403 | -9.235 | -13.726 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 114.436 | 155.459 | 176.507 | 126.100 | 142.284 |
| Equity | 51.170 | 66.898 | 68.948 | 54.857 | 43.511 |
| Long-term debt | 4.125 | 6.401 | 6.070 | 5.958 | 5.646 |
| Short-term debt | 56.900 | 78.350 | 97.018 | 63.933 | 93.127 |
| Total debt | 61.025 | 84.751 | 103.088 | 69.891 | 98.773 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JG Management | Management | 2025 |
UN Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (3) | ||
ET | Audit | 1991 – 1991 |
PW | Audit | 1991 – 1993 |
SS Management | Management | 1991 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Former (9) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 1991 – 1993 | |
| Chairman | 2017 – 2021 | |
| Board of Directors | 1991 – 1992 | |
| Board of Directors | 2000 – 2012 | |
| Chairman | 2017 – 2017 | |
| Board of Directors | 1991 – 1993 | |
| Board of Directors | 1991 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 33.33–49.99% | 2025 | |
| Company | 25–33.32% | 33.33–49.99% | 2025 | |
| Company | 25–33.32% | 33.33–49.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Grydholt Jørgensen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Uffe Nielsen | Chief Executive Officer | 0 companies |
| Peter Wittus Sørensen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Tina Pauck Schou | Board of Directors | 0 companies |
| Frederik Edward Aackermann | Board of Directors | 0 companies |
| Erik Nielsen | Board of Directors | 0 companies |
| Jens Kristensen | Chairman | 0 companies |
| Randi Villads Nielsen | Board of Directors | 0 companies |
| Frode Scott Nilsen | Board of Directors | 0 companies |
| Jørgen Hauerslev | Board of Directors | 0 companies |
| Jeppe Rasmussen | Chairman | 0 companies |
| Steen Henrik Andersen | Board of Directors | 0 companies |
| Bjarke Gerdes-Nielsen | Board of Directors | 0 companies |
| Dan Højgaard Jensen | Chairman | 0 companies |
| Palle Hjelmar | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |