| Revenue | DKK 567K | +24% |
| EBITDA | DKK 425K | +89% |
| Net profit | DKK 330K | +92% |
| Total assets | DKK 1,9M | +26% |
| Equity | DKK 1,6M | +26% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.112 | 717 | 481 | 457 | 567 |
| Staff expenses | -535 | -597 | -376 | -232 | -142 |
| EBITDA | 577 | 121 | 105 | 225 | 425 |
| Depreciation & amort. | -63 | -48 | -48 | -48 | -28 |
| EBIT | 513 | 73 | 57 | 177 | 397 |
| Net financials | 22 | -128 | 75 | 49 | 32 |
| Profit before tax | 536 | -56 | 132 | 226 | 429 |
| Tax | 123 | -6 | 33 | 54 | 99 |
| Net profit | 413 | -50 | 99 | 172 | 330 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.801 | 1.546 | 1.459 | 1.544 | 1.945 |
| Equity | 1.392 | 1.229 | 1.214 | 1.268 | 1.599 |
| Long-term debt | 0 | 13 | 36 | 57 | 93 |
| Short-term debt | 321 | 239 | 154 | 171 | 206 |
| Total debt | 321 | 253 | 190 | 229 | 299 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JO Management | Management | 1991 – 1999 |
ET | Audit | 1991 – 1991 |
SS Management | Management | 1991 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1991 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Odd Lind | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |