| Revenue | DKK 12,1M | +1% |
| EBITDA | DKK 3,7M | +7% |
| Net profit | DKK 2,7M | -2% |
| Total assets | DKK 8,3M | +2% |
| Equity | DKK 5,4M | +0% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.282 | 12.045 | 13.890 | 12.033 | 12.127 |
| Staff expenses | -7.586 | -8.330 | -8.655 | -8.526 | -8.382 |
| EBITDA | 3.696 | 3.715 | 5.236 | 3.507 | 3.745 |
| Depreciation & amort. | -15 | -15 | -15 | -10 | -299 |
| EBIT | 3.681 | 3.699 | 5.221 | 3.497 | 3.446 |
| Net financials | -166 | -89 | 14 | 45 | 14 |
| Profit before tax | 3.515 | 3.611 | 5.234 | 3.542 | 3.460 |
| Tax | 814 | 821 | 1.163 | 794 | 774 |
| Net profit | 2.701 | 2.790 | 4.071 | 2.748 | 2.685 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.383 | 9.110 | 10.980 | 8.175 | 8.337 |
| Equity | 5.268 | 5.358 | 6.629 | 5.377 | 5.362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.116 | 3.752 | 4.351 | 2.798 | 2.975 |
| Total debt | 3.116 | 3.752 | 4.351 | 2.798 | 2.975 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MV Management | Management | 1991 |
| Former (1) | ||
EV Audit | Audit | 1991 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1991 | |
| Board of Directors | 2017 | |
| Former (1) | ||
| Board of Directors | 1991 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 33.33–49.99% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Elis Vilsted Jensen | Audit | 0 companies |
| Mogens Vedel Brun Pedersen | Management | 0 companies |
| Johnny Berg Olsen | Board of Directors | 0 companies |
| Juna Birte Olsen | Board of Directors | 0 companies |
| Lars Feldthusen | Board of Directors | 0 companies |