| Revenue | DKK 33K | +94% |
| EBITDA | DKK 33K | +94% |
| Net profit | DKK -6,8M | -733% |
| Total assets | DKK 22,5M | -23% |
| Equity | DKK 22,1M | -24% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 | 24 | 24 | 17 | 33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | 24 | 24 | 17 | 33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | 24 | 24 | 17 | 33 |
| Net financials | 215 | -2.648 | -4.505 | 1.081 | -6.728 |
| Profit before tax | 250 | -2.623 | -4.482 | 1.098 | -6.695 |
| Tax | 1 | -0 | -0 | 18 | 139 |
| Net profit | 248 | -2.623 | -4.482 | 1.080 | -6.833 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39.791 | 32.631 | 28.150 | 29.252 | 22.529 |
| Equity | 34.913 | 32.290 | 27.808 | 28.887 | 22.054 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 494 | 341 | 342 | 364 | 475 |
| Total debt | 494 | 341 | 342 | 364 | 475 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CE Audit | Audit | 2005 |
BH Management | Management | 2015 |
| Former (4) | ||
ET | Audit | 1991 – 1993 |
JF Audit | Audit | 1991 – 2005 |
PE Management | Management | 1991 – 1993 |
SC Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1991 – 1993 | |
| Board of Directors | 1991 – 1994 | |
| Board of Directors | 1991 – 2007 | |
| Board of Directors | 1991 – 1994 | |
| Chairman | 1991 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 1994 | |
| Company | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| John Formsgaard | Audit | 0 companies |
| Carsten Eg Hansen | Audit | 0 companies |
| Benny Hemming Andersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Søren Christian Vedel | Chief Executive Officer | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Hanne Holm Marthinsen | Board of Directors | 0 companies |
| Inge Lillian Andersen | Board of Directors | 0 companies |
| Bjørg Haraldsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |