| Revenue | DKK 0 | — |
| EBITDA | DKK -11K | +85% |
| Net profit | DKK 23K | +154% |
| Total assets | DKK 1,4M | +2% |
| Equity | DKK 1,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 292 | 1.362 | -131 | 148 | 321 | 152 | 194 | 761 | -41 | -12 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 292 | 1.362 | 227 | 148 | 320 | 151 | 194 | 761 | -41 | -12 | -12 | -75 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 292 | 1.362 | 227 | 148 | 320 | 151 | 194 | 761 | -41 | -12 | -12 | -75 | -11 |
| Net financials | -137 | -328 | -600 | -374 | -302 | -280 | -307 | -109 | 225 | 2 | 3 | 33 | 34 |
| Profit before tax | 155 | 1.034 | -373 | -226 | 19 | -129 | -113 | 652 | 184 | -10 | -9 | -43 | 23 |
| Tax | 39 | 259 | 179 | 125 | 8 | -28 | -25 | 143 | 41 | -0 | -0 | -0 | -0 |
| Net profit | 116 | 776 | -552 | -351 | 11 | -101 | -88 | 508 | 144 | -10 | -9 | -43 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.965 | 19.293 | 11.465 | 8.079 | 8.032 | 7.401 | 7.331 | 1.566 | 1.560 | 1.411 | 1.448 | 1.407 | 1.432 |
| Equity | 196 | 971 | 420 | 69 | 79 | -21 | -109 | 399 | 543 | 1.399 | 1.391 | 1.348 | 1.371 |
| Long-term debt | 9.172 | 15.881 | 8.810 | 5.353 | 5.429 | 5.405 | 5.383 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.597 | 2.441 | 2.235 | 2.657 | 2.524 | 2.017 | 2.057 | 1.167 | 1.017 | 12 | 57 | 59 | 61 |
| Total debt | 10.769 | 18.322 | 11.045 | 8.010 | 7.953 | 7.422 | 7.440 | 1.167 | 1.017 | 12 | 57 | 59 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2011 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PM Management | Management | 2011 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TERNE FINANS ApS | Company | 50.0% | 50.0% | 2015 |
TERNE INVEST ApS | Company | 33.3% | 33.3% | 2015 |
TERNE INVEST I ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Erringsø | Management | 0 companies |
| Benny Hemming Andersen | Chief Executive Officer | 0 companies |
| Peter Michael Stahlhut | Management | 0 companies |
| Søren Christian Vedel | Chief Executive Officer | 0 companies |